Bgsf, Inc. (BGSF)

Services-Help Supply Services

Latest Price

$4.17

TTM P/E

Normalized P/E

26.45

TTM Div Yield

Fwd Div Yield

Book Value

4.30

P/B Ratio

0.97

Valuation metrics

Norm. op. income: $2M (median of 6yr)

Tax rate: 26%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$3.25

22% downside

Base FCF: $18M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$119.62

+2768% upside

23.1% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Tieton Capital Management, LLC	633.4K	$3.0M	5.62%	+2.4K	2026-06-30
Vanguard Capital Management LLC	485.0K	$2.0M	4.31%	-5.3K	2026-06-30
Pacific Ridge Capital Partners, LLC	381.1K	$2.0M	3.38%	-3.0K	2026-06-30
BlackRock, Inc.	164.1K	--	1.46%	+8.8K	2026-06-30
Sei Investments Co	140.8K	--	1.25%	-140.8K	2026-06-30
Dimensional Fund Advisors LP	138.8K	--	1.23%	-7.4K	2026-06-30
Geode Capital Management, LLC	112.1K	--	1.00%	+2.1K	2026-06-30
Bridgeway Capital Management, LLC	101.6K	--	0.90%	+2.9K	2026-06-30
Citadel Advisors LLC	88.0K	--	0.78%	+8.2K	2026-06-30
Vanguard Fiduciary Trust Co	60.7K	--	0.54%	+452	2026-06-30