IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

BGSF, INC. (BGSF)

Services-Help Supply Services

Latest Price
$5.15
TTM P/E
--
Normalized P/E
21.67
Div Yield
--
Book Value
4.34
P/B Ratio
1.19

Valuation metrics

adjust assumptions →
Norm. op. income: $2M (median of 6yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.25
37% downside
Base FCF: $18M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$119.62
+2223% upside

Institutional Ownership

23.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Tieton Capital Management, LLC633.4K$3.0M5.62%+2.4K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC485.0K$2.0M4.31%-5.3K2026-06-30
Pacific Ridge Capital Partners, LLC381.1K$2.0M3.38%-3.0K2026-06-30
BlackRock, Inc.164.1K--1.46%+8.8K2026-06-30
SEI INVESTMENTS CO140.8K--1.25%-140.8K2026-06-30
DIMENSIONAL FUND ADVISORS LP138.8K--1.23%-7.4K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC112.1K--1.00%+2.1K2026-06-30
BRIDGEWAY CAPITAL MANAGEMENT, LLC101.6K--0.90%+2.9K2026-06-30
CITADEL ADVISORS LLC88.0K--0.78%+8.2K2026-06-30
VANGUARD FIDUCIARY TRUST CO60.7K--0.54%+4522026-06-30
View all institutional holders →