Blue Hat Interactive Entertainment Technology (BHAT)
Wholesale-Chemicals & Allied Products
Latest Price
$0.68
TTM P/E
0.04
Normalized P/E
0.04
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $16.29
Book value / share: $0.55
Formula: √(22.5 × EPS × BVPS)
Graham Number
$14.20
+2004% upside
Base FCF: $6M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.45
34% downside
EPS: $16.29
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$244.35
+36100% upside