IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BHE

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q1 2024Q3 2023Q2 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.310.320.290.260.360.320.310.260.240.250.260.240.290.370.40
Accounts Receivable0.450.380.380.370.370.370.380.480.480.480.450.380.310.290.28
Inventory0.540.510.510.530.560.580.600.730.760.750.670.610.480.420.36
Total Current Assets1.581.461.441.401.511.511.511.711.721.711.601.451.281.271.21
Property, Plant & Equipment0.230.240.230.220.220.220.230.230.220.200.200.190.190.190.18
Goodwill0.190.190.190.190.190.190.190.190.190.190.190.190.190.190.19
Intangible Assets0.040.040.040.040.040.050.050.050.060.060.060.060.070.070.07
Total Non-current Assets*0.630.640.630.630.630.640.640.420.380.370.370.350.360.350.35
Total Assets2.212.102.072.032.142.152.152.332.312.282.172.001.841.821.76
Accounts Payable0.550.450.380.350.380.360.350.380.420.520.500.460.400.380.33
Total Current Liabilities0.800.670.620.590.640.640.640.700.720.850.790.680.600.580.51
Long-term Debt0.180.200.220.210.280.280.290.430.430.300.260.200.130.130.13
Total Non-current Liabilities*0.300.330.340.330.390.410.420.570.540.430.400.340.280.270.28
Total Liabilities*1.101.000.960.921.031.051.061.271.261.281.181.030.880.850.78
Retained Earnings0.580.570.580.580.590.580.580.550.530.500.490.480.470.480.49
Total Stockholder Equity1.121.101.111.111.101.101.101.061.051.000.990.980.960.970.98

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Total Revenue777.50697.70725.84702.62665.68654.60683.57679.97686.67712.86745.93765.66790.72807.03750.59663.17658.96593.53566.43526.02
Cost of Revenue677.58608.05630.16612.74577.56568.58588.96591.01597.95620.35650.62666.20678.52704.83669.27578.48571.00518.18496.75463.49
Gross Profit78.4069.2374.1767.9464.7763.1867.9366.7467.9571.0069.0867.0372.1366.7558.7657.6062.0653.7147.9142.23
Selling, General & Admin46.1342.4138.7741.5240.5738.8037.4736.6438.0235.6535.5137.6739.5438.5435.8436.2937.7334.3934.0330.55
Total Operating Expenses48.1547.3654.0344.2844.2951.4239.4038.6440.7038.9038.7442.5545.1841.4736.3242.2043.4241.9137.2130.29
Operating Income30.2521.8720.1423.6620.4911.7628.5228.1127.2532.1030.3424.4826.9525.2822.4315.4118.6411.7910.7011.93
Interest Expense3.753.654.104.426.355.306.186.576.938.698.488.265.473.492.191.752.261.992.082.15
Pretax Income28.7218.4215.9420.5916.618.3923.8820.4020.5222.3425.5917.9126.2323.3321.2913.4916.0810.439.229.67
Tax Provision8.835.409.976.3315.644.755.465.025.004.785.183.925.014.504.072.533.662.361.861.76
Net Income19.8813.025.9714.260.973.6418.4215.3715.5317.5520.4113.9921.2218.8317.2210.9612.428.077.377.92
Basic EPS0.550.360.160.400.030.100.510.430.430.490.570.390.600.540.490.310.340.230.210.22
Diluted EPS0.550.360.160.390.030.100.490.420.430.490.570.390.580.530.490.310.340.230.200.22

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow34.6747.0358.6836.61(2.82)31.5045.92143.3148.46137.08(24.91)(0.37)(52.75)(31.21)(25.48)(68.03)(1.31)(41.58)3.6636.61
Capital Expenditures12.7616.0210.4410.7910.993.408.7522.565.189.4735.9344.6713.186.986.0017.209.3012.8210.915.77
Free Cash Flow*21.9131.0148.2425.82(13.81)28.1137.17120.7543.27127.62(60.83)(45.04)(65.93)(38.18)(31.48)(85.23)(10.61)(54.40)(7.25)30.84
Investing Cash Flow(12.99)(16.10)(9.89)(6.41)(12.29)(4.11)(9.03)(23.74)(6.15)(11.01)(38.71)(46.46)(13.25)(8.61)(2.67)(16.64)(9.73)(13.71)(12.02)(6.41)
Financing Cash Flow(30.25)(25.90)(12.99)(7.50)(82.95)(2.47)(27.90)(81.20)(27.14)(107.47)67.0284.9419.4429.0051.6659.13(7.02)(17.86)(25.31)(23.76)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q3 2024Q1 2024Q3 2023Q2 2023Q3 2022Q1 2022Q3 2021Q2 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018
Dividends Per Share0.000.170.170.170.170.170.170.170.170.170.000.000.160.000.000.000.150.150.150.15