Financial Statements — BHE
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.31 | 0.32 | 0.29 | 0.26 | 0.36 | 0.32 | 0.31 | 0.26 | 0.24 | 0.25 | 0.26 | 0.24 | 0.29 | 0.37 | 0.40 |
| Accounts Receivable | 0.45 | 0.38 | 0.38 | 0.37 | 0.37 | 0.37 | 0.38 | 0.48 | 0.48 | 0.48 | 0.45 | 0.38 | 0.31 | 0.29 | 0.28 |
| Inventory | 0.54 | 0.51 | 0.51 | 0.53 | 0.56 | 0.58 | 0.60 | 0.73 | 0.76 | 0.75 | 0.67 | 0.61 | 0.48 | 0.42 | 0.36 |
| Total Current Assets | 1.58 | 1.46 | 1.44 | 1.40 | 1.51 | 1.51 | 1.51 | 1.71 | 1.72 | 1.71 | 1.60 | 1.45 | 1.28 | 1.27 | 1.21 |
| Property, Plant & Equipment | 0.23 | 0.24 | 0.23 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.22 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.18 |
| Goodwill | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| Intangible Assets | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 |
| Total Non-current Assets* | 0.63 | 0.64 | 0.63 | 0.63 | 0.63 | 0.64 | 0.64 | 0.42 | 0.38 | 0.37 | 0.37 | 0.35 | 0.36 | 0.35 | 0.35 |
| Total Assets | 2.21 | 2.10 | 2.07 | 2.03 | 2.14 | 2.15 | 2.15 | 2.33 | 2.31 | 2.28 | 2.17 | 2.00 | 1.84 | 1.82 | 1.76 |
| Accounts Payable | 0.55 | 0.45 | 0.38 | 0.35 | 0.38 | 0.36 | 0.35 | 0.38 | 0.42 | 0.52 | 0.50 | 0.46 | 0.40 | 0.38 | 0.33 |
| Total Current Liabilities | 0.80 | 0.67 | 0.62 | 0.59 | 0.64 | 0.64 | 0.64 | 0.70 | 0.72 | 0.85 | 0.79 | 0.68 | 0.60 | 0.58 | 0.51 |
| Long-term Debt | 0.18 | 0.20 | 0.22 | 0.21 | 0.28 | 0.28 | 0.29 | 0.43 | 0.43 | 0.30 | 0.26 | 0.20 | 0.13 | 0.13 | 0.13 |
| Total Non-current Liabilities* | 0.30 | 0.33 | 0.34 | 0.33 | 0.39 | 0.41 | 0.42 | 0.57 | 0.54 | 0.43 | 0.40 | 0.34 | 0.28 | 0.27 | 0.28 |
| Total Liabilities* | 1.10 | 1.00 | 0.96 | 0.92 | 1.03 | 1.05 | 1.06 | 1.27 | 1.26 | 1.28 | 1.18 | 1.03 | 0.88 | 0.85 | 0.78 |
| Retained Earnings | 0.58 | 0.57 | 0.58 | 0.58 | 0.59 | 0.58 | 0.58 | 0.55 | 0.53 | 0.50 | 0.49 | 0.48 | 0.47 | 0.48 | 0.49 |
| Total Stockholder Equity | 1.12 | 1.10 | 1.11 | 1.11 | 1.10 | 1.10 | 1.10 | 1.06 | 1.05 | 1.00 | 0.99 | 0.98 | 0.96 | 0.97 | 0.98 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Total Revenue | 777.50 | 697.70 | 725.84 | 702.62 | 665.68 | 654.60 | 683.57 | 679.97 | 686.67 | 712.86 | 745.93 | 765.66 | 790.72 | 807.03 | 750.59 | 663.17 | 658.96 | 593.53 | 566.43 | 526.02 |
| Cost of Revenue | 677.58 | 608.05 | 630.16 | 612.74 | 577.56 | 568.58 | 588.96 | 591.01 | 597.95 | 620.35 | 650.62 | 666.20 | 678.52 | 704.83 | 669.27 | 578.48 | 571.00 | 518.18 | 496.75 | 463.49 |
| Gross Profit | 78.40 | 69.23 | 74.17 | 67.94 | 64.77 | 63.18 | 67.93 | 66.74 | 67.95 | 71.00 | 69.08 | 67.03 | 72.13 | 66.75 | 58.76 | 57.60 | 62.06 | 53.71 | 47.91 | 42.23 |
| Selling, General & Admin | 46.13 | 42.41 | 38.77 | 41.52 | 40.57 | 38.80 | 37.47 | 36.64 | 38.02 | 35.65 | 35.51 | 37.67 | 39.54 | 38.54 | 35.84 | 36.29 | 37.73 | 34.39 | 34.03 | 30.55 |
| Total Operating Expenses | 48.15 | 47.36 | 54.03 | 44.28 | 44.29 | 51.42 | 39.40 | 38.64 | 40.70 | 38.90 | 38.74 | 42.55 | 45.18 | 41.47 | 36.32 | 42.20 | 43.42 | 41.91 | 37.21 | 30.29 |
| Operating Income | 30.25 | 21.87 | 20.14 | 23.66 | 20.49 | 11.76 | 28.52 | 28.11 | 27.25 | 32.10 | 30.34 | 24.48 | 26.95 | 25.28 | 22.43 | 15.41 | 18.64 | 11.79 | 10.70 | 11.93 |
| Interest Expense | 3.75 | 3.65 | 4.10 | 4.42 | 6.35 | 5.30 | 6.18 | 6.57 | 6.93 | 8.69 | 8.48 | 8.26 | 5.47 | 3.49 | 2.19 | 1.75 | 2.26 | 1.99 | 2.08 | 2.15 |
| Pretax Income | 28.72 | 18.42 | 15.94 | 20.59 | 16.61 | 8.39 | 23.88 | 20.40 | 20.52 | 22.34 | 25.59 | 17.91 | 26.23 | 23.33 | 21.29 | 13.49 | 16.08 | 10.43 | 9.22 | 9.67 |
| Tax Provision | 8.83 | 5.40 | 9.97 | 6.33 | 15.64 | 4.75 | 5.46 | 5.02 | 5.00 | 4.78 | 5.18 | 3.92 | 5.01 | 4.50 | 4.07 | 2.53 | 3.66 | 2.36 | 1.86 | 1.76 |
| Net Income | 19.88 | 13.02 | 5.97 | 14.26 | 0.97 | 3.64 | 18.42 | 15.37 | 15.53 | 17.55 | 20.41 | 13.99 | 21.22 | 18.83 | 17.22 | 10.96 | 12.42 | 8.07 | 7.37 | 7.92 |
| Basic EPS | 0.55 | 0.36 | 0.16 | 0.40 | 0.03 | 0.10 | 0.51 | 0.43 | 0.43 | 0.49 | 0.57 | 0.39 | 0.60 | 0.54 | 0.49 | 0.31 | 0.34 | 0.23 | 0.21 | 0.22 |
| Diluted EPS | 0.55 | 0.36 | 0.16 | 0.39 | 0.03 | 0.10 | 0.49 | 0.42 | 0.43 | 0.49 | 0.57 | 0.39 | 0.58 | 0.53 | 0.49 | 0.31 | 0.34 | 0.23 | 0.20 | 0.22 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 34.67 | 47.03 | 58.68 | 36.61 | (2.82) | 31.50 | 45.92 | 143.31 | 48.46 | 137.08 | (24.91) | (0.37) | (52.75) | (31.21) | (25.48) | (68.03) | (1.31) | (41.58) | 3.66 | 36.61 |
| Capital Expenditures | 12.76 | 16.02 | 10.44 | 10.79 | 10.99 | 3.40 | 8.75 | 22.56 | 5.18 | 9.47 | 35.93 | 44.67 | 13.18 | 6.98 | 6.00 | 17.20 | 9.30 | 12.82 | 10.91 | 5.77 |
| Free Cash Flow* | 21.91 | 31.01 | 48.24 | 25.82 | (13.81) | 28.11 | 37.17 | 120.75 | 43.27 | 127.62 | (60.83) | (45.04) | (65.93) | (38.18) | (31.48) | (85.23) | (10.61) | (54.40) | (7.25) | 30.84 |
| Investing Cash Flow | (12.99) | (16.10) | (9.89) | (6.41) | (12.29) | (4.11) | (9.03) | (23.74) | (6.15) | (11.01) | (38.71) | (46.46) | (13.25) | (8.61) | (2.67) | (16.64) | (9.73) | (13.71) | (12.02) | (6.41) |
| Financing Cash Flow | (30.25) | (25.90) | (12.99) | (7.50) | (82.95) | (2.47) | (27.90) | (81.20) | (27.14) | (107.47) | 67.02 | 84.94 | 19.44 | 29.00 | 51.66 | 59.13 | (7.02) | (17.86) | (25.31) | (23.76) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q3
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q3
2020 | Q2
2020 | Q1
2020 | Q4
2019 | Q3
2019 | Q2
2019 | Q1
2019 | Q3
2018 | Q2
2018 | Q1
2018 |
|---|
| Dividends Per Share | 0.00 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 | 0.15 | 0.15 | 0.15 | 0.15 |