IntrinsicIntrinsic
← Scroll for more →

Financial Statements — BHLL

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents6.6630.5122.4234.447.612.363.797.383.5413.6820.1028.3635.133.590.710.105.603.010.492.51
Accounts Receivable0.632.660.540.450.860.560.690.751.610.700.600.691.220.520.561.210.210.170.110.11
Inventory0.94--------------------------------------
Total Current Assets11.2036.4923.3038.2511.836.819.3312.649.6220.8627.1835.5242.8310.587.7411.7916.864.123.622.93
Property, Plant & Equipment--1.511.471.461.531.611.741.471.301.160.950.660.530.570.550.590.480.500.400.43
Total Non-current Assets*163.32145.38127.66111.68104.7396.1288.2769.0954.2140.7934.8129.6425.0326.3525.1921.8019.8014.970.452.58
Total Assets174.52181.87150.96149.92116.56102.9397.6081.7363.8361.6561.9965.1667.8636.9332.9333.5936.6619.094.075.51
Accounts Payable7.999.565.524.893.9912.0414.6812.798.214.421.791.842.885.754.522.882.190.901.313.00
Short-term Debt----------11.00----------------------------
Total Current Liabilities22.9923.7516.8412.9612.2224.9829.6423.4818.6912.207.475.1218.3510.1010.1611.4410.3324.8722.8017.95
Long-term Debt----------------------------7.947.42--------
Total Non-current Liabilities*140.51165.65190.19119.9475.57133.22120.09102.2378.5580.2780.8881.2385.9446.0548.9536.8845.7829.4215.525.65
Total Liabilities163.50189.40207.03132.9087.78158.20149.74125.7197.2492.4788.3686.36104.3056.1559.1148.3256.1154.2938.3123.60
Retained Earnings(165.18)(183.37)(203.50)(124.45)(96.25)(116.71)(110.37)(102.59)(94.51)(90.61)(85.03)(79.21)(86.66)(69.80)(71.59)(59.63)(63.32)(75.37)(72.49)(56.25)
Total Stockholder Equity11.02(7.53)(56.07)17.0228.78(55.28)(52.14)(43.98)(33.41)(30.82)(26.37)(21.19)(36.43)(19.22)(26.18)(14.74)(19.45)(35.20)(34.24)(18.09)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.00--------------------------------------
Selling, General & Admin3.202.383.232.182.602.113.112.423.342.851.731.532.000.881.450.150.180.261.150.22
Operating Income(4.42)(3.98)(4.41)(3.17)(3.11)(2.91)(4.28)(3.43)(4.15)(3.79)(3.31)(2.77)(3.34)(2.19)(3.20)(3.82)(3.98)(5.49)(6.37)(2.46)
Interest Expense0.020.000.000.010.010.010.010.000.01--(2.62)--1.391.32(2.13)1.030.380.740.090.01
Pretax Income18.5720.12(79.17)(28.08)20.46(6.35)(7.66)(8.53)(4.41)(6.28)(5.83)6.54(13.35)--------------
Tax Provision------0.000.000.00(3.19)0.450.500.70(0.02)0.903.50--------------
Net Income18.1920.12(79.17)(28.08)20.46(6.35)(7.78)(8.08)(3.90)(5.58)(5.81)7.45(16.86)1.79(11.97)3.6912.05(2.88)(16.25)3.96
Basic EPS0.390.48(4.08)(0.03)0.04(0.02)(0.02)(0.02)(0.01)(0.02)(0.01)0.02(0.07)0.01(0.06)0.020.06(0.02)--0.02
Diluted EPS0.370.41(4.07)(0.03)0.03(0.02)(0.02)(0.02)(0.01)(0.02)0.000.01(0.07)0.01(0.04)0.010.05(0.02)--0.02
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(11.87)1.47(5.50)(1.24)(8.09)(2.84)(0.81)(3.76)(2.98)(2.86)(2.77)(2.91)(5.30)(1.36)4.03(3.46)(16.23)(6.84)(2.00)(2.33)
Capital Expenditures--4.204.20------------------------2.82--------
Free Cash Flow*--(2.73)(9.70)------------------------(6.28)--------
Investing Cash Flow(14.10)(15.59)(9.91)(7.92)(9.18)(14.13)(17.42)(10.90)(8.97)(3.36)(4.26)(3.40)(3.30)(0.43)(1.62)(2.04)(1.14)(6.38)0.000.00
Financing Cash Flow2.1125.190.4235.9722.5314.0414.6318.51(0.20)(0.20)(1.23)(0.46)40.134.684.670.0019.9615.74(0.03)2.47
← Scroll for more columns →

* Derived from reported values