IntrinsicIntrinsic
← Scroll for more →

Bio-Rad Laboratories, Inc. (BIO-B)

Laboratory Analytical Instruments

Latest Price
$379.50
TTM P/E
10.01
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
283.41
P/B Ratio
1.34

Valuation metrics

adjust assumptions →
EPS: $27.85
Book value / share: $273.22
Formula: √(22.5 × EPS × BVPS)
Graham Number
$413.77
+9% upside
Norm. op. income: $338M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$108.55
71% downside
Base FCF: $290M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$802.41
+111% upside
EPS: $27.85
Target P/E: 10×
Formula: EPS × P/E
P/E Fair Value
$278.50
27% downside