BIO-RAD LABORATORIES, INC. (BIO-B)
Laboratory Analytical Instruments
Latest Price
$365.08
TTM P/E
44.58
Normalized P/E
--
Div Yield
--
Book Value
267.16
P/B Ratio
1.37
Valuation metrics
adjust assumptions →EPS: $27.85
Book value / share: $273.22
Formula: √(22.5 × EPS × BVPS)
Graham Number
$413.77
+13% upside
Norm. op. income: $338M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$108.55
70% downside
Base FCF: $290M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$802.41
+120% upside
EPS: $27.85
Target P/E: 45×
Formula: EPS × P/E
P/E Fair Value
$1,253.25
+243% upside