IntrinsicIntrinsic
← Scroll for more →

Financial Statements — BIO

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.520.510.530.400.370.520.490.410.410.430.400.460.390.460.430.520.600.800.470.86
Short-term Investments1.101.061.011.021.001.141.181.211.211.211.201.301.331.391.361.331.371.270.400.48
Accounts Receivable0.440.430.460.460.470.420.450.460.450.440.490.460.490.500.490.430.450.460.420.42
Inventory0.780.770.740.780.800.790.760.800.800.780.780.780.780.750.720.690.660.610.570.59
Total Current Assets3.022.942.912.842.813.043.033.063.063.063.053.153.143.283.163.143.253.301.992.47
Property, Plant & Equipment0.520.530.540.540.550.530.530.550.530.520.530.510.510.510.500.460.470.490.490.48
Goodwill0.570.580.580.580.580.410.410.420.410.410.410.410.410.410.410.400.350.350.350.29
Intangible Assets0.160.170.170.180.190.100.100.110.110.120.120.130.130.140.140.150.150.160.170.17
Total Non-current Assets*7.236.850.776.857.406.490.747.556.639.550.788.758.8410.390.738.929.4311.070.7517.49
Total Assets10.259.7910.589.7010.219.539.3610.609.6912.6112.3011.9011.9813.6713.5012.0612.6814.3717.7819.95
Accounts Payable0.140.130.130.130.140.140.120.120.130.100.140.110.150.160.140.140.160.160.140.14
Total Current Liabilities0.960.920.520.520.550.510.470.500.490.470.520.560.580.590.570.570.610.650.680.65
Long-term Debt1.201.201.201.201.201.201.211.201.201.201.211.201.201.201.201.201.201.200.010.01
Total Non-current Liabilities*2.122.022.612.442.542.342.332.622.423.093.042.922.953.313.323.033.153.543.433.97
Total Liabilities3.082.943.122.963.092.852.793.122.913.563.563.483.533.903.893.603.764.194.114.62
Retained Earnings8.027.658.187.467.807.487.428.137.489.649.268.918.809.979.909.059.2110.1413.5115.08
Total Stockholder Equity7.176.857.456.747.136.686.577.496.789.058.748.428.459.769.628.458.9210.1813.6715.33
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.650.590.690.650.650.590.670.650.640.610.680.630.680.680.730.680.690.700.730.75
Cost of Revenue0.310.280.350.310.310.280.330.290.280.280.310.300.320.310.340.310.300.300.330.31
Gross Profit0.350.310.350.340.350.310.340.360.360.330.370.340.360.360.390.370.400.400.400.44
Research & Development0.060.060.070.070.060.070.080.090.060.070.060.040.070.070.060.070.070.060.070.06
Selling, General & Admin0.210.210.220.210.210.210.200.200.190.210.210.200.210.230.210.210.210.200.220.22
Total Operating Expenses0.270.280.460.280.270.280.280.290.530.280.270.240.270.300.270.280.280.260.290.28
Operating Income0.070.03(0.12)0.070.080.020.060.060.100.040.100.090.090.060.130.090.120.140.110.16
Interest Expense0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.000.000.00
Pretax Income0.54(0.69)0.93(0.43)0.410.08(0.91)0.86(2.79)0.490.430.14(1.50)0.081.10(0.21)(1.22)(4.37)(2.04)5.02
Tax Provision0.17(0.16)0.21(0.09)0.100.02(0.19)0.21(0.62)0.110.080.03(0.34)0.020.27(0.04)(0.30)(1.00)(0.46)1.09
Net Income0.37(0.53)0.72(0.34)0.320.06(0.72)0.65(2.17)0.380.350.11(1.16)0.070.83(0.16)(0.93)(3.37)(1.57)3.93
Basic EPS13.89(19.55)26.61(12.70)11.672.29(25.93)23.37(76.26)13.4611.793.65(39.59)2.3327.42(5.52)(31.12)(112.57)(52.90)131.75
Diluted EPS13.85(19.55)26.59(12.70)11.672.29--23.34(76.26)13.4511.813.64--2.3227.42(5.52)(31.12)(112.57)(52.10)129.96
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.100.110.160.120.120.130.120.160.100.070.080.100.100.100.090.010.050.050.160.23
Capital Expenditures0.030.030.050.030.050.030.040.040.040.040.040.040.030.040.050.020.010.030.040.03
Free Cash Flow*0.070.080.120.090.070.100.080.120.060.030.040.050.060.060.04(0.02)0.040.020.110.20
Investing Cash Flow(0.07)(0.09)(0.03)(0.04)(0.12)0.00(0.03)(0.06)(0.03)(0.04)0.07(0.01)0.03(0.07)(0.07)(0.08)(0.14)(0.91)(0.55)(0.08)
Financing Cash Flow(0.03)(0.04)0.00(0.05)(0.14)(0.10)(0.03)(0.10)(0.10)0.00(0.20)(0.03)(0.20)0.00(0.09)(0.01)(0.12)1.190.00(0.02)
← Scroll for more columns →

* Derived from reported values