IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BIPI

Balance Sheet

(in billions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Cash & Equivalents2.341.331.381.301.27
Inventory0.470.480.480.460.28
Total Current Assets12.177.466.305.825.88
Goodwill14.5414.1112.398.956.81
Total Non-current Assets96.5393.4475.3768.0854.40
Total Assets108.69100.8981.6773.9060.28
Total Current Liabilities13.779.219.728.907.01
Total Non-current Liabilities65.2761.5843.3338.9731.81
Total Liabilities79.0470.7853.0547.8638.83
Retained Earnings(6.28)(5.06)(3.75)(2.86)(2.55)
Total Stockholder Equity29.6530.1128.6226.0421.45

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Total Revenue5.435.144.263.682.66
Selling, General & Admin0.110.090.110.110.10
Operating Income1.331.170.870.860.64
Interest Expense0.910.830.570.470.36
Pretax Income0.410.270.960.581.59
Net Income0.250.180.770.431.31
Basic EPS(0.03)(0.10)0.380.13--
Diluted EPS(0.03)(0.10)0.380.13--

Cash Flow Statement

(in billions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Operating Cash Flow1.191.060.970.730.56
Investing Cash Flow(0.46)(1.19)0.76(0.58)2.02
Financing Cash Flow0.11(0.08)(1.91)(0.69)(2.48)