IntrinsicIntrinsic
← Scroll for more →

Financial Statements — BIRD

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents37.3814.4026.6923.7033.1439.0666.7378.6387.22102.08130.03132.48139.91143.31167.14180.73207.29239.72288.5865.37
Accounts Receivable--4.386.844.867.815.096.175.6710.545.708.195.324.575.909.219.125.104.1910.982.01
Inventory--37.2038.8843.1342.2442.8744.1257.4653.6760.6257.7679.9392.85109.49116.80126.47122.30118.47106.8899.34
Total Current Assets40.9564.7582.1280.7294.2897.79130.56155.33165.16185.22212.41235.75253.22274.10308.93351.27370.61402.35444.37209.00
Property, Plant & Equipment0.008.9510.5113.8415.3916.5817.8318.9721.0822.4026.0948.1052.3552.5754.3452.2147.8642.9437.9634.57
Total Non-current Assets*5.1719.9823.6439.2042.5349.4755.9566.5874.3087.14100.30144.30152.60155.23153.4362.3057.9249.0344.0640.67
Total Assets46.1284.73109.42119.91136.82147.26188.88221.91239.46272.36312.71380.05405.82429.33462.36413.57428.53451.38488.43249.67
Accounts Payable0.5223.2017.7711.7412.095.5610.7718.369.9713.145.8512.5810.327.3012.2517.7715.1017.0630.7333.53
Total Current Liabilities11.0640.7840.6434.0936.9530.4444.3745.8840.2946.7148.6151.2445.1643.2150.0163.5258.4758.6081.1673.04
Long-term Debt--17.4417.3712.315.00------------------------------
Total Non-current Liabilities12.5327.6832.8633.8928.5134.0042.8348.6955.2065.3978.7792.4396.8298.3195.5817.6815.7412.4710.2721.94
Total Liabilities23.5968.4573.5167.9865.4664.4487.1994.5795.49112.10127.38143.67141.97141.52145.6081.1974.2171.0691.4394.98
Retained Earnings(598.89)(582.52)(561.80)(542.22)(521.89)(506.39)(484.52)(458.84)(437.66)(418.53)(391.20)(334.42)(302.84)(273.91)(238.74)(213.88)(188.63)(159.26)(137.39)(126.95)
Total Stockholder Equity22.5216.2835.9151.9371.3682.82101.69127.35143.97160.27185.33236.38263.85287.81316.77332.38354.32380.32397.00(49.36)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue2.7622.3247.6832.9939.6932.1155.8543.0051.5839.3371.9957.2470.4854.3584.1872.6578.1762.7697.2262.71
Cost of Revenue2.7616.1129.9218.7523.5317.7138.3723.9225.5320.8744.6232.3540.3332.5347.8840.1249.9830.1648.4428.78
Gross Profit0.006.2117.7614.2416.1514.4017.4819.0826.0618.4627.3724.8930.1521.8236.3032.5328.1932.6048.7833.94
Selling, General & Admin10.7018.7921.4421.6824.1625.2129.1530.9733.5539.7141.5343.5546.2142.7640.8845.3941.7138.7636.6533.02
Total Operating Expenses10.7028.2238.4834.1332.6837.2343.2540.8646.2548.2785.0154.9659.7757.5061.7758.0557.5252.5855.1845.81
Operating Income(10.69)(22.01)(20.72)(19.89)(16.53)(22.83)(25.77)(21.78)(20.19)(29.81)(57.64)(30.06)(29.62)(35.68)(25.46)(25.51)(29.33)(19.98)(6.40)(11.88)
Interest Expense------------------------------0.040.040.040.040.05
Pretax Income(12.81)(20.64)(19.41)(20.25)(15.42)(21.81)(24.68)(21.09)(18.58)(27.09)(57.08)(31.44)(28.66)(34.94)(25.59)(25.39)(29.03)(20.12)(9.93)(13.97)
Tax Provision(0.03)0.080.170.070.080.070.990.090.550.24(0.30)0.130.280.22(0.72)(0.15)0.341.760.51(0.17)
Net Income(16.37)(20.72)(19.58)(20.32)(15.50)(21.87)(25.68)(21.18)(19.13)(27.33)(56.78)(31.57)(28.94)(35.17)(24.87)(25.24)(29.37)(21.88)(10.44)(13.80)
Basic EPS(1.79)(2.37)(2.33)(2.49)(1.92)(2.73)(8.89)(2.68)(0.12)(0.18)(0.38)(0.21)(0.19)(0.23)(0.16)(0.17)(0.20)(0.15)(0.01)(0.25)
Diluted EPS--(2.37)(2.33)(2.49)(1.92)(2.73)(8.89)(2.68)(0.12)(0.18)(0.38)(0.21)(0.19)(0.23)(0.16)(0.17)(0.20)(0.15)(0.01)(0.25)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(7.30)(12.06)(3.27)(15.23)(8.69)(27.88)(10.84)(11.23)(15.59)(26.20)(4.72)(5.41)0.83(20.91)(8.43)(17.53)(24.16)(40.47)(5.35)(45.50)
Capital Expenditures2.690.070.870.900.730.641.010.661.311.121.212.054.573.046.418.368.248.366.5517.63
Free Cash Flow*(9.99)(12.14)(4.14)(16.14)(9.42)(28.53)(11.85)(11.88)(16.89)(27.32)(5.94)(7.46)(3.74)(23.95)(14.83)(25.89)(32.40)(48.83)(11.90)(63.13)
Investing Cash Flow--0.07(0.47)(0.54)(0.68)(0.21)0.591.440.86(0.77)1.02(1.74)(3.91)(3.08)(6.72)(8.63)(8.58)(8.35)(7.32)(18.32)
Financing Cash Flow--0.076.817.112.150.000.100.000.150.030.250.080.250.060.380.861.630.71235.852.31
← Scroll for more columns →

* Derived from reported values