IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

BJs RESTAURANTS INC (BJRI)

Retail-Eating Places

Latest Price
$62.14
TTM P/E
21.96
Normalized P/E
55.59
Div Yield
--
Book Value
18.83
P/B Ratio
3.30

Valuation metrics

adjust assumptions →
EPS: $2.16
Book value / share: $17.34
Formula: √(22.5 × EPS × BVPS)
Graham Number
$29.03
53% downside
Norm. op. income: $15M (median of 4yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.81
94% downside
Base FCF: $34M (median of recent 4yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$116.39
+87% upside
EPS: $2.16
Target P/E: 56×
Formula: EPS × P/E
P/E Fair Value
$120.96
+95% upside

Institutional Ownership

99.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.3.29M$200.0M15.55%+201.9K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC1.83M$111.0M8.63%-105.0K2026-06-30
DIMENSIONAL FUND ADVISORS LP1.10M$66.0M5.21%-11.5K2026-06-30
AMERICAN CENTURY COMPANIES INC1.03M$62.0M4.87%+88.6K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC892.5K$54.0M4.21%+4.8K2026-06-30
STATE STREET CORP797.9K$48.0M3.77%+26.7K2026-06-30
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP758.6K$46.0M3.58%-96.5K2026-06-30
NEUBERGER BERMAN GROUP LLC651.2K$39.0M3.07%-160.9K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC526.1K$31.0M2.48%+25.3K2026-06-30
Woodline Partners LP519.5K$31.0M2.45%-463.8K2026-06-30
View all institutional holders →