BLACKLINE, INC. (BL)
Services-Prepackaged Software
Latest Price
$30.29
TTM P/E
54.09
Normalized P/E
89.09
Div Yield
--
Book Value
5.36
P/B Ratio
5.65
Valuation metrics
adjust assumptions →EPS: $0.39
Book value / share: $5.55
Formula: √(22.5 × EPS × BVPS)
Graham Number
$6.98
77% downside
Base FCF: $121M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$156.48
+417% upside
EPS: $0.39
Target P/E: 89×
Formula: EPS × P/E
P/E Fair Value
$34.71
+15% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 8.24M | $231.0M | 14.12% | +559.1K | 2026-06-30 |
| CLEARLAKE CAPITAL GROUP, L.P. | 5.71M | $160.0M | 9.79% | -- | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.80M | $106.0M | 6.51% | -261.0K | 2026-06-30 |
| Fivespan Partners, LP | 3.36M | $94.0M | 5.76% | +350.0K | 2026-06-30 |
| FIRST MANHATTAN CO. LLC. | 2.40M | $67.0M | 4.12% | -273.5K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.34M | $65.0M | 4.01% | -8.0K | 2026-06-30 |
| STATE STREET CORP | 2.16M | $60.0M | 3.70% | +118.9K | 2026-06-30 |
| NEUBERGER BERMAN GROUP LLC | 1.81M | $50.0M | 3.09% | -218.6K | 2026-06-30 |
| UBS Group AG | 1.37M | $38.0M | 2.35% | -2.82M | 2026-06-30 |
| WESTWOOD HOLDINGS GROUP INC | 1.32M | $37.0M | 2.26% | -138.4K | 2026-06-30 |