IntrinsicIntrinsic
← Scroll for more →

Blackline, Inc. (BL)

Services-Prepackaged Software

Latest Price
$33.81
TTM P/E
60.38
Normalized P/E
83.21
TTM Div Yield
--
Fwd Div Yield
--
Book Value
5.39
P/B Ratio
6.27

Valuation metrics

adjust assumptions →
EPS: $0.39
Book value / share: $5.55
Formula: √(22.5 × EPS × BVPS)
Graham Number
$6.98
79% downside
Base FCF: $121M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$156.48
+363% upside
EPS: $0.39
Target P/E: 83×
Formula: EPS × P/E
P/E Fair Value
$32.37
4% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.8.24M$231.0M14.12%+559.1K2026-06-30
Clearlake Capital Group, L.P.5.71M$160.0M9.79%--2026-06-30
Vanguard Portfolio Management LLC3.80M$106.0M6.51%-261.0K2026-06-30
Fivespan Partners, LP3.36M$94.0M5.76%+350.0K2026-06-30
First Manhattan Co. LLC.2.40M$67.0M4.12%-273.5K2026-06-30
Vanguard Capital Management LLC2.34M$65.0M4.01%-8.0K2026-06-30
State Street Corp2.16M$60.0M3.70%+118.9K2026-06-30
Neuberger Berman Group LLC1.81M$50.0M3.09%-218.6K2026-06-30
UBS Group AG1.37M$38.0M2.35%-2.82M2026-06-30
Westwood Holdings Group Inc1.32M$37.0M2.26%-138.4K2026-06-30
View all institutional holders →