IntrinsicIntrinsic
← Scroll for more →

Financial Statements — BLBX

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents122.3650.05----------0.061.060.11--------------------
Short-term Investments------------0.000.000.000.000.000.000.672.183.224.716.737.928.02--
Accounts Receivable1.891.250.020.010.000.010.010.000.020.020.020.080.290.220.060.050.020.010.020.02
Inventory--0.000.000.000.000.000.000.000.000.000.000.000.020.020.020.020.020.010.010.02
Total Current Assets154.1073.500.070.151.201.541.171.221.130.231.010.811.402.793.915.517.218.6910.700.61
Property, Plant & Equipment0.310.31------------------------------------
Goodwill1.922.08------------------------------------
Intangible Assets1.371.26------------------------------------
Total Non-current Assets*55.6856.968.628.668.688.708.728.748.758.808.828.778.800.400.430.450.440.430.450.47
Total Assets209.77130.468.698.829.8810.249.899.969.889.049.839.5810.193.194.345.967.659.1211.151.08
Accounts Payable----1.461.581.951.881.631.381.150.880.840.830.750.970.730.740.810.700.590.53
Total Current Liabilities5.0214.572.873.866.105.364.273.433.842.212.231.491.571.951.852.382.732.912.931.52
Long-term Debt0.000.15----------------------------------0.93
Total Non-current Liabilities14.1514.320.150.170.190.210.230.250.260.280.300.230.260.280.310.330.350.380.401.28
Total Liabilities*19.1728.893.034.036.305.574.503.684.112.492.531.731.832.232.162.713.093.283.332.80
Retained Earnings(224.66)(187.84)(27.38)(25.78)(25.05)(23.79)(22.96)(22.01)(21.23)(20.35)(19.48)(18.82)(18.15)(16.72)(14.82)(13.67)(12.36)(11.04)(9.80)(7.92)
Total Stockholder Equity190.60101.575.664.783.594.675.396.285.776.557.307.858.370.972.183.254.565.847.82(1.72)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.800.710.630.700.520.590.580.650.680.650.780.730.740.861.071.221.401.271.691.47
Cost of Revenue0.330.300.250.320.350.340.430.290.360.360.460.330.430.450.510.490.500.580.580.47
Gross Profit0.480.410.380.370.170.240.160.350.330.290.320.400.310.410.560.730.900.691.111.00
Selling, General & Admin36.0385.401.760.661.130.960.830.890.940.911.060.961.351.781.111.201.191.222.301.10
Total Operating Expenses37.2888.061.940.811.311.131.011.091.181.161.371.271.742.361.721.922.071.712.921.50
Operating Income(36.80)(87.66)(1.56)(0.44)(1.14)(0.89)(0.86)(0.73)(0.85)(0.86)(1.05)(0.87)(1.43)(1.95)(1.16)(1.20)(1.17)(1.02)(1.81)(0.50)
Pretax Income----(1.61)(0.72)(1.27)(0.83)(0.95)(0.78)(0.88)(0.86)(0.67)(0.67)(1.42)(1.90)(1.15)(1.31)(1.32)(1.24)(1.88)(0.51)
Tax Provision----0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Net Income(36.82)(106.72)(1.61)(0.72)(1.27)(0.83)(0.95)(0.78)(0.88)(0.86)(0.67)(0.67)(1.42)(1.90)(1.15)(1.31)(1.32)(1.24)(1.88)(0.51)
Basic EPS(0.59)(1.98)(0.40)(0.19)(0.35)(0.23)(0.27)(0.22)(0.27)(0.27)(0.21)(0.21)(0.45)(0.58)(0.09)(0.10)(0.10)(0.09)--(0.05)
Diluted EPS(0.59)(1.98)------------------------------(0.09)--0.01
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(7.17)(10.55)(0.51)(0.96)(1.05)(0.64)(0.02)0.01(0.33)(0.35)0.03(0.48)(1.47)(1.25)(0.79)(1.45)(1.25)(0.79)(0.46)(0.19)
Capital Expenditures0.020.00--------0.000.000.00--0.00-0.000.00--0.000.030.030.000.000.01
Free Cash Flow*(7.19)(10.55)--------(0.02)0.01(0.33)--0.03(0.48)(1.47)--(0.79)(1.49)(1.28)(0.79)(0.46)(0.19)
Investing Cash Flow(8.46)0.400.000.000.000.000.00(1.10)0.000.00-0.000.681.511.081.521.921.05(0.09)(8.01)(0.01)
Financing Cash Flow87.9457.380.461.010.870.84(0.02)0.101.27(0.01)(0.02)(0.01)(0.02)(0.01)(0.94)(0.16)(0.12)(0.90)10.47(0.01)
← Scroll for more columns →

* Derived from reported values