IntrinsicIntrinsic
← Scroll for more →

Financial Statements — BLD

Balance Sheet

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Cash & Equivalents0.270.181.140.840.310.400.260.460.970.850.620.530.330.240.160.120.130.140.330.26
Accounts Receivable0.930.890.870.750.750.750.830.860.830.800.870.860.830.840.820.770.740.670.520.49
Inventory0.520.510.390.390.410.410.390.390.380.360.360.390.420.440.450.430.390.350.200.18
Total Current Assets1.761.632.452.021.491.601.521.762.202.051.881.791.611.551.451.351.281.191.070.95
Property, Plant & Equipment0.290.290.270.250.260.270.270.270.270.260.260.260.260.250.250.250.250.240.200.20
Goodwill3.073.052.572.132.112.112.092.092.052.042.041.991.991.971.971.971.961.951.501.49
Intangible Assets1.331.350.910.530.540.560.570.580.580.590.610.600.610.610.630.650.670.680.230.24
Total Non-current Assets*4.954.973.963.103.103.143.133.143.113.113.133.063.093.063.063.073.083.072.052.05
Total Assets6.716.616.415.124.604.744.654.905.315.165.014.864.704.614.514.424.364.263.123.00
Accounts Payable0.470.440.460.420.420.460.460.460.470.470.460.470.450.490.510.510.470.460.380.36
Total Current Liabilities0.880.840.840.710.740.770.760.750.780.770.750.760.750.790.790.800.780.730.580.54
Long-term Debt2.832.852.861.881.371.381.391.401.411.421.431.441.451.461.471.481.481.490.700.70
Total Non-current Liabilities*3.433.443.342.261.741.761.781.791.811.831.851.861.881.891.881.881.891.890.970.98
Total Liabilities4.314.294.192.982.482.532.542.552.602.602.612.622.642.682.672.682.662.621.561.52
Retained Earnings3.623.523.413.273.122.992.842.672.522.372.222.061.891.761.611.461.321.201.121.03
Total Stockholder Equity2.402.322.222.142.122.212.112.362.712.562.412.242.071.931.831.741.701.641.561.47
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue1.451.491.391.301.231.311.371.371.281.291.331.321.271.261.301.271.171.060.850.83
Cost of Revenue1.051.080.970.900.880.920.950.940.890.890.910.900.900.890.910.890.840.780.600.59
Gross Profit0.400.400.420.390.350.390.420.420.390.390.420.420.370.380.400.380.330.280.250.24
Selling, General & Admin0.230.220.200.170.170.170.180.210.170.190.180.180.170.170.170.180.170.160.120.11
Total Operating Expenses0.230.220.200.170.170.170.180.210.170.190.180.180.170.170.170.180.170.160.120.11
Operating Income0.180.180.220.220.180.220.240.210.210.200.240.240.200.200.220.210.160.120.130.13
Interest Expense----------------0.020.020.020.020.020.020.010.010.010.010.010.01
Pretax Income0.140.140.190.200.170.200.230.200.210.190.220.220.180.190.210.190.150.110.130.12
Tax Provision0.030.040.050.050.040.050.060.050.050.050.060.060.050.040.050.050.040.030.030.03
Net Income0.100.100.140.150.120.150.170.150.150.150.170.160.140.140.150.140.110.080.100.09
Basic EPS3.753.745.085.344.255.105.684.814.824.635.305.204.314.544.794.433.502.402.912.75
Diluted EPS3.733.695.045.324.235.075.654.784.794.605.275.184.284.504.764.413.472.382.882.72
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.160.180.230.190.150.270.240.090.180.260.200.220.170.160.120.130.090.090.110.11
Capital Expenditures0.010.020.020.010.010.010.020.020.020.020.020.020.020.020.020.020.020.010.010.02
Free Cash Flow*0.150.160.220.180.140.250.220.070.160.250.190.200.150.140.100.110.070.080.090.10
Investing Cash Flow(0.04)(1.10)(0.85)(0.03)(0.01)(0.06)(0.02)(0.08)(0.04)(0.02)(0.11)(0.01)(0.06)(0.02)(0.02)(0.02)(0.03)(1.08)(0.02)(0.15)
Financing Cash Flow(0.03)(0.04)0.910.37(0.23)(0.06)(0.43)(0.51)(0.02)(0.01)(0.01)(0.01)(0.02)(0.06)(0.06)(0.11)(0.07)0.79(0.02)(0.02)
← Scroll for more columns →

* Derived from reported values