IntrinsicIntrinsic
← Scroll for more →

Builders FirstSource, Inc. (BLDR)

Retail-Lumber & Other Building Materials Dealers

Latest Price
$64.91
TTM P/E
170.82
Normalized P/E
7.36
TTM Div Yield
--
Fwd Div Yield
--
Book Value
37.93
P/B Ratio
1.71

Valuation metrics

adjust assumptions →
EPS: $3.89
Book value / share: $39.36
Formula: √(22.5 × EPS × BVPS)
Graham Number
$58.69
10% downside
Norm. op. income: $1.6B (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$73.61
+13% upside
Base FCF: $1.5B (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$19.98
69% downside
EPS: $3.89
Target P/E: 7×
Formula: EPS × P/E
P/E Fair Value
$27.23
58% downside

Institutional Ownership

99.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.7.83M$700.0M7.28%-927.9K2026-06-30
Vanguard Capital Management LLC6.85M$613.0M6.37%-172.4K2026-06-30
State Street Corp4.84M$433.0M4.50%-280.3K2026-06-30
Vanguard Portfolio Management LLC4.16M$372.0M3.87%-156.7K2026-06-30
Capital International Investors3.91M$349.0M3.63%+964.2K2026-06-30
Pictet Asset Management Holding SA3.80M$340.0M3.53%+2.42M2026-06-30
Wellington Management Group LLP3.47M$310.0M3.22%-214.2K2026-06-30
Dimensional Fund Advisors LP3.44M$307.0M3.20%+471.5K2026-06-30
Invesco Ltd.3.35M$299.0M3.11%+742.0K2026-06-30
Geode Capital Management, LLC2.83M$253.0M2.63%-50.1K2026-06-30
View all institutional holders →