IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

BLACKBAUD INC (BLKB)

Services-Prepackaged Software

Latest Price
$45.67
TTM P/E
14.32
Normalized P/E
--
Div Yield
--
Book Value
1.48
P/B Ratio
30.77

Valuation metrics

adjust assumptions →
EPS: $2.37
Book value / share: $1.82
Formula: √(22.5 × EPS × BVPS)
Graham Number
$9.85
78% downside
Base FCF: $202M (median of recent 5yr)
Growth: -2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$22.26
51% downside
EPS: $2.37
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$33.18
27% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
CLEARLAKE CAPITAL GROUP, L.P.9.75M$288.0M21.43%--2026-06-30
BlackRock, Inc.5.98M$177.0M13.14%+1.21M2026-06-30
MORGAN STANLEY4.90M$145.0M10.77%+638.0K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC3.15M$93.0M6.92%+136.0K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.94M$57.0M4.26%-5.7K2026-06-30
STATE STREET CORP1.65M$48.0M3.63%+135.4K2026-06-30
Jupiter Topco LLC1.59M$47.0M3.50%--2026-06-30
GOLDMAN SACHS GROUP INC1.24M$36.0M2.73%+579.2K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC938.9K$27.0M2.06%-32.2K2026-06-30
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP858.4K$25.0M1.89%+545.4K2026-06-30
View all institutional holders →