IntrinsicIntrinsic
← Scroll for more →

Financial Statements — BLMZ

Balance Sheet

(in millions JPY)
MetricQ2 2025Q4 2024
Cash & Equivalents70.77148.64
Accounts Receivable5.987.29
Total Current Assets525.88612.57
Property, Plant & Equipment0.260.36
Intangible Assets96.50105.28
Total Non-current Assets*104.77116.43
Total Assets630.66729.00
Total Current Liabilities193.30217.97
Long-term Debt26.5229.64
Total Non-current Liabilities*21.9227.78
Total Liabilities215.22245.74
Retained Earnings(438.65)(237.51)
Total Stockholder Equity415.44483.26
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions JPY) (except per-share rows)
MetricQ2 2025
Total Revenue84.49
Cost of Revenue65.03
Gross Profit19.46
Selling, General & Admin191.86
Total Operating Expenses207.05
Operating Income(187.59)
Pretax Income(201.13)
Net Income(201.13)
Basic EPS(14.14)
Diluted EPS(14.14)
← Scroll for more columns →

Cash Flow Statement

(in millions JPY)
MetricQ2 2025
Operating Cash Flow(71.57)
Investing Cash Flow(79.95)
Financing Cash Flow(13.43)
← Scroll for more columns →