Financial Statements — BLND
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 |
|---|
| Cash & Equivalents | 0.02 | 0.04 | 0.06 | 0.04 | 0.06 | 0.06 | 0.05 | 0.08 | 0.08 | 0.03 | 0.05 | 0.11 | 0.13 | 0.17 | 0.28 | 0.37 |
| Short-term Investments | 0.02 | 0.02 | 0.02 | 0.05 | 0.05 | 0.06 | 0.07 | 0.04 | 0.16 | 0.23 | 0.26 | -- | -- | -- | -- | -- |
| Total Current Assets | 0.08 | 0.09 | 0.12 | 0.13 | 0.14 | 0.15 | 0.14 | 0.16 | 0.28 | 0.31 | 0.35 | 0.45 | 0.50 | 0.56 | 0.66 | 0.52 |
| Property, Plant & Equipment | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.05 | 0.29 | 0.29 | 0.28 |
| Intangible Assets | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.17 | 0.19 | 0.19 |
| Total Non-current Assets* | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.10 | 0.49 | 0.52 | 0.53 |
| Total Assets | 0.14 | 0.16 | 0.19 | 0.18 | 0.19 | 0.19 | 0.19 | 0.20 | 0.32 | 0.35 | 0.39 | 0.49 | 0.60 | 1.05 | 1.18 | 1.04 |
| Accounts Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Total Current Liabilities | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.26 |
| Long-term Debt | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | -- |
| Total Non-current Liabilities* | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.15 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.24 | 0.24 | 0.25 |
| Total Liabilities | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | 0.19 | 0.27 | 0.27 | 0.27 | 0.28 | 0.28 | 0.29 | 0.30 | 0.51 |
| Retained Earnings | (1.40) | (1.40) | (1.39) | (1.40) | (1.39) | (1.38) | (1.38) | (1.36) | (1.31) | (1.27) | (1.23) | (1.08) | (0.96) | (0.51) | (0.37) | (0.29) |
| Total Stockholder Equity* | (0.07) | (0.06) | (0.01) | (0.02) | (0.02) | (0.05) | (0.05) | (0.04) | 0.01 | 0.04 | 0.07 | 0.22 | 0.32 | 0.76 | 0.88 | 0.53 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 33.84 | 30.84 | -- | 32.86 | 31.52 | 26.77 | 41.41 | 45.18 | 40.48 | 34.95 | 36.10 | 40.59 | 42.82 | 37.34 | 42.79 | 55.35 | 65.54 | 71.52 | 80.99 | 89.57 |
| Cost of Revenue | 8.95 | 7.48 | -- | 8.40 | 8.22 | 7.81 | 16.68 | 19.19 | 18.80 | 16.81 | 16.38 | 18.53 | 19.32 | 21.48 | 28.38 | 34.24 | 40.27 | 42.66 | 46.05 | 49.24 |
| Gross Profit | 24.89 | 23.37 | -- | 24.46 | 23.31 | 18.96 | 24.73 | 26.00 | 21.68 | 18.14 | 19.73 | 22.06 | 23.49 | 15.85 | 14.41 | 21.11 | 25.27 | 28.87 | 34.95 | 40.33 |
| Research & Development | 8.68 | 9.41 | -- | 8.52 | 7.33 | 7.52 | 8.86 | 10.13 | 12.92 | 14.18 | 14.42 | 18.83 | 22.09 | 26.26 | 33.25 | 34.24 | 35.50 | 35.11 | 28.74 | 25.52 |
| Selling, General & Admin | 11.03 | 12.15 | -- | 12.88 | 13.62 | 11.22 | 10.96 | 13.14 | 12.52 | 13.94 | 14.54 | 15.82 | 19.65 | 20.68 | 33.41 | 32.14 | 36.47 | 37.10 | 34.31 | 59.02 |
| Total Operating Expenses | 26.46 | 28.43 | -- | 29.37 | 27.93 | 26.65 | 26.52 | 39.32 | 35.02 | 39.32 | 41.59 | 58.26 | 60.21 | 77.29 | 89.56 | 150.97 | 496.68 | 98.62 | 94.81 | 110.86 |
| Operating Income | (1.58) | (5.06) | -- | (4.91) | (4.62) | (7.69) | (1.79) | (13.32) | (13.34) | (21.17) | (21.87) | (36.20) | (36.72) | (61.44) | (75.16) | (129.86) | (471.42) | (69.75) | (59.86) | (70.54) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 0.00 | 1.65 | 5.10 | 7.09 | 8.21 | 7.95 | 7.57 | 7.35 | 6.16 | 5.73 | 5.56 | 5.66 | 5.62 |
| Pretax Income | (1.35) | (5.02) | -- | 12.44 | (3.61) | (6.58) | (0.68) | (2.61) | (19.40) | (20.62) | (30.45) | (41.78) | (41.44) | (66.12) | (80.97) | (132.73) | (477.14) | (75.21) | (65.42) | (76.03) |
| Tax Provision | 0.12 | 0.06 | -- | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.04 | (0.07) | 0.04 | 0.05 | 0.07 | 0.48 | 0.01 | 0.07 | (2.80) | 6.09 | 0.30 |
| Net Income | (1.48) | (8.05) | -- | 12.53 | (6.64) | (9.23) | (0.82) | (2.44) | (19.41) | (20.67) | (30.28) | (41.76) | (41.23) | (65.42) | (80.57) | (126.13) | (441.37) | (72.10) | (71.69) | (76.92) |
| Basic EPS | (0.03) | (0.05) | (0.03) | 0.03 | -- | -- | (0.03) | (0.03) | (0.09) | (0.09) | (0.12) | (0.18) | (0.18) | (0.28) | (0.33) | (0.57) | (2.06) | (0.32) | (0.31) | (0.38) |
| Diluted EPS | (0.03) | (0.05) | (0.03) | 0.02 | -- | -- | (0.03) | (0.03) | (0.09) | (0.09) | (0.12) | (0.18) | (0.18) | (0.28) | (0.33) | (0.57) | (2.06) | (0.32) | (0.31) | (0.38) |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 7.93 | 7.35 | 0.98 | (3.49) | (6.37) | 20.39 | (4.59) | 2.08 | (6.67) | (3.87) | (20.69) | (25.89) | (34.39) | (46.65) | (47.33) | (50.48) | (46.76) | (45.84) | (43.12) | (31.28) |
| Capital Expenditures | 0.83 | 1.12 | 1.00 | 2.27 | 3.73 | 4.59 | 2.58 | 3.43 | 1.87 | 1.96 | 0.08 | 0.03 | 0.17 | 0.30 | -- | 0.45 | 0.90 | 0.27 | 0.65 | 0.56 |
| Free Cash Flow* | 7.10 | 6.24 | (0.02) | (5.76) | (10.10) | 15.80 | (7.17) | (1.36) | (8.53) | (5.83) | (20.77) | (25.92) | (34.56) | (46.96) | -- | (50.93) | (47.65) | (46.11) | (43.77) | (31.84) |
| Investing Cash Flow | (0.68) | 2.89 | (1.25) | 27.39 | (10.83) | 3.23 | (1.89) | 11.75 | (25.08) | 60.62 | 53.24 | 71.79 | 31.22 | (28.94) | 57.39 | 31.19 | 11.54 | (0.68) | (19.17) | (654.02) |
| Financing Cash Flow | (21.34) | (17.87) | (17.56) | (6.20) | (3.65) | (5.18) | (6.32) | (4.23) | (7.32) | (3.19) | (86.12) | (1.33) | (1.09) | (2.42) | 0.04 | 0.94 | 0.16 | 1.08 | (0.92) | 591.89 |
* Derived from reported values