IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BLNE

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.411.911.306.281.460.310.420.340.360.840.270.431.022.612.771.072.01
Total Current Assets13.1720.3810.9514.748.755.024.954.705.756.146.067.058.2615.0212.069.029.88
Total Assets62.9270.2663.1868.5763.7516.2216.5917.0218.7819.7120.2529.9331.7734.4129.4427.2028.11
Total Deposits0.200.20------------------------------
Total Current Liabilities12.3519.2010.4512.0614.5917.6317.1715.904.0221.9421.2910.959.9611.186.577.039.39
Long-term Debt----------8.158.128.088.007.757.757.978.688.862.172.383.87
Total Liabilities12.4419.3511.4413.0215.6618.6818.5217.5016.1323.7523.2620.9720.1821.8118.1418.5219.79
Retained Earnings(135.09)(131.02)(115.88)(111.93)(105.64)(86.96)(85.56)(84.04)(80.53)(78.34)(76.66)(65.28)(62.50)(60.68)(56.35)(52.15)(50.39)
Total Stockholder Equity50.4850.9051.7454.6247.10(2.46)(1.93)(0.48)2.65(4.04)(3.01)8.9611.5912.6011.308.688.32

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Interest Expense------------------0.250.250.210.330.330.240.810.760.410.370.41
Provision for Credit Losses----------------------------------------
Pretax Income(4.03)(5.28)(8.16)(3.58)(4.00)(6.93)(2.63)(0.83)(1.49)(1.29)(2.14)(2.16)(1.64)(1.60)(9.71)(2.73)(1.79)(2.04)(2.21)(1.89)
Net Income(4.03)(5.28)(8.35)(3.92)(4.07)(6.82)(7.19)(1.36)(1.49)(1.29)(2.14)(2.16)(1.64)(1.60)(9.71)(2.73)(1.79)(2.04)1.66(1.91)
Basic EPS(0.13)(0.18)4.75(0.20)(0.64)(6.14)(44.32)(0.66)(0.87)(0.78)(2.98)(2.00)(1.96)(0.10)(0.63)(0.18)(0.12)(0.14)(0.22)(0.32)
Diluted EPS(0.13)(0.18)(0.14)(0.20)(0.64)--(30.51)----(0.78)(1.11)(2.00)------(0.18)(0.12)(0.14)----

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow2.15(3.62)(10.01)(5.84)(4.13)(1.47)(1.63)(0.47)(1.06)(0.08)(0.14)(1.06)(0.21)(0.43)(1.03)(0.12)0.41(0.14)(3.30)(2.49)
Capital Expenditures0.00--------------0.00---0.000.130.050.030.00-0.001.111.390.080.02
Free Cash Flow*2.15--------------(1.06)--(0.13)(1.18)(0.26)(0.46)(1.03)(0.12)(0.70)(1.52)(3.37)(2.51)
Investing Cash Flow(0.10)(0.08)(0.05)(1.11)0.12(0.06)(0.56)0.020.080.010.13(0.10)0.10(0.03)0.170.00(1.10)(1.39)(0.08)0.01
Financing Cash Flow(2.56)2.4911.922.039.101.843.100.431.06--0.060.670.68--1.15(0.47)(0.89)0.863.884.18

* Derived from reported values