IntrinsicIntrinsic
← Scroll for more →

Financial Statements — BLNK

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents34.0037.9939.5723.1125.3242.0241.7764.5873.8993.46121.6966.6874.46103.2036.5657.0285.14161.98174.80133.15
Short-term Investments------17.1818.1013.6313.63------------------------53.58
Accounts Receivable18.9219.1129.5333.8034.7037.6343.2048.7049.6153.6145.4541.7243.4427.8823.5818.7514.897.476.35--
Inventory11.2912.0514.1531.4332.7138.8438.2842.3144.4544.6847.9447.3945.3639.5234.7424.3317.5310.0510.374.69
Total Current Assets71.0776.0889.3297.8798.50123.08141.15160.26173.18197.74221.73160.84169.03175.8299.28103.44124.18180.08192.53199.97
Property, Plant & Equipment40.6542.4342.6937.6636.0939.8438.6744.0540.3237.2135.1334.0031.2427.6725.8622.2722.9516.2214.5613.66
Goodwill1.741.741.7419.6417.9017.9017.9075.77144.88144.88144.88144.88232.22204.24203.71201.45156.0919.0519.3919.26
Intangible Assets4.765.766.638.407.678.9510.3912.0613.0013.8616.3017.2827.0325.0726.5828.6475.413.713.463.69
Total Non-current Assets*43.4348.2449.0244.6243.6448.5076.84142.76207.10206.76206.79204.76299.41265.18263.26257.48259.3341.1839.3838.80
Total Assets122.34133.16147.45171.28168.42199.08217.99303.02380.27404.50428.52365.60468.44441.00362.54360.92383.51221.27231.91238.77
Accounts Payable45.9646.3847.2425.7325.9426.0628.8932.4629.6226.3031.1930.1230.0728.6224.5916.4216.368.137.136.09
Total Current Liabilities60.8161.8763.4761.1258.0157.3659.2463.6661.3767.2369.7066.3968.5455.2750.3239.0039.3718.6716.2312.80
Total Non-current Liabilities*13.7417.2719.4919.3839.6639.1240.0444.8540.5340.5369.4279.5579.3452.0651.2752.4351.542.511.851.61
Total Liabilities74.5479.1482.9680.5097.6796.4899.29108.51101.90107.76139.12145.93147.88107.34101.5991.4390.9221.1818.0814.41
Retained Earnings(840.03)(833.99)(822.43)(788.61)(788.52)(756.56)(735.85)(662.34)(574.96)(554.90)(537.72)(518.03)(405.31)(363.83)(334.03)(305.88)(280.23)(257.61)(242.47)(223.50)
Total Stockholder Equity47.7954.0264.4990.7870.75102.60118.70194.51278.37296.74289.40219.67320.56333.66260.96269.49292.59200.09213.83224.37
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue21.6720.7827.0727.0328.6720.7530.1825.1933.2637.5742.7143.3832.8421.6722.6917.1611.499.807.956.40
Cost of Revenue13.2314.1420.7017.3626.5713.3922.6516.0722.5524.1532.1230.5920.5517.1316.1312.479.538.216.745.51
Gross Profit8.446.646.379.672.097.377.539.1210.7113.4210.5912.7912.294.546.484.781.961.591.210.89
Selling, General & Admin1.754.623.215.4611.818.878.037.978.007.788.708.549.458.487.806.599.004.433.333.07
Total Operating Expenses14.6718.4236.989.8734.3028.4581.1597.3531.3630.8728.68123.4852.3635.3834.2529.2823.9216.6321.3216.72
Operating Income(6.22)(11.78)(30.61)(0.20)(32.21)(21.08)(73.62)(88.23)(20.65)(17.45)(18.09)(110.70)(40.06)(30.84)(27.77)(24.50)(21.96)(15.04)(20.11)(15.82)
Interest Expense----------------------0.970.790.62------------
Pretax Income(5.97)(11.53)(30.48)(0.05)(31.86)(20.68)(72.97)(87.41)(19.89)(17.14)(19.42)(111.91)(41.28)(29.59)(27.84)----------
Tax Provision0.060.030.150.040.100.030.54(0.02)0.160.030.270.810.210.21------------
Net Income(6.04)(11.56)(30.63)(0.09)(31.96)(20.71)(73.51)(87.39)(20.06)(17.17)(19.69)(112.72)(41.48)(29.80)(28.15)(25.65)(22.62)(15.14)(18.97)(15.32)
Basic EPS(0.04)(0.08)(0.25)0.00(0.31)(0.20)(0.73)(0.86)(0.20)(0.17)(0.27)(1.74)(0.67)(0.53)(0.56)(0.51)(0.52)(0.36)(0.46)(0.36)
Diluted EPS(0.04)(0.08)(0.25)0.00(0.31)(0.20)(0.73)(0.86)(0.20)(0.17)(0.27)(1.74)(0.67)(0.53)(0.56)(0.51)(0.52)(0.36)(0.46)(0.36)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(4.05)0.670.68(3.02)(16.67)(11.85)(12.33)(9.10)(4.26)(21.48)(20.41)(12.12)(40.86)(24.18)(24.59)(26.79)(19.60)(11.38)(10.62)(9.01)
Capital Expenditures(0.68)1.635.484.22--2.37(0.96)0.995.752.830.291.623.981.673.02(0.02)0.881.371.530.52
Free Cash Flow*(3.37)(0.96)(4.80)(7.24)--(14.22)(11.37)(10.09)(10.01)(24.31)(20.69)(13.74)(44.84)(25.84)(27.61)(26.77)(20.48)(12.75)(12.14)(9.53)
Investing Cash Flow1.05(1.66)(2.62)1.06(0.98)11.0913.89(1.00)(5.91)(2.83)(0.79)(1.62)(8.62)(2.21)(3.22)(1.99)(50.86)(1.37)51.53(0.52)
Financing Cash Flow(0.05)(0.01)18.40(0.01)(0.01)0.881.31(0.26)(6.77)(6.70)76.428.4717.0795.367.16(0.55)(0.14)(0.08)0.360.19
← Scroll for more columns →

* Derived from reported values