Financial Statements — BMBL
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.15 | 0.25 | 0.31 | 0.26 | 0.20 | 0.25 | 0.29 | 0.26 | 0.44 | 0.38 | 0.37 | 0.33 | 0.31 | 0.29 | 0.25 | 0.25 |
| Accounts Receivable | 0.07 | 0.07 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.06 | 0.05 | 0.05 | 0.04 | 0.07 | 0.06 |
| Total Current Assets | 0.28 | 0.36 | 0.44 | 0.40 | 0.34 | 0.38 | 0.42 | 0.39 | 0.58 | 0.53 | 0.45 | 0.42 | 0.41 | 0.42 | 0.40 | 0.39 |
| Property, Plant & Equipment | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 |
| Goodwill | 0.60 | 0.73 | 1.13 | 1.13 | 1.39 | 1.39 | 1.58 | 1.58 | 1.58 | 1.59 | 1.58 | 1.58 | 1.58 | 1.54 | 1.54 | 1.54 |
| Intangible Assets | 0.31 | 0.35 | 0.03 | 0.03 | 0.74 | 0.06 | 1.46 | 1.47 | 0.12 | 0.14 | 0.16 | 0.18 | 0.20 | 0.23 | 0.25 | 0.28 |
| Total Non-current Assets* | 0.94 | 1.12 | 1.76 | 1.76 | 2.17 | 2.21 | 3.10 | 3.12 | 3.15 | 3.17 | 3.34 | 3.35 | 3.38 | 3.33 | 3.35 | 3.38 |
| Total Assets | 1.22 | 1.47 | 2.19 | 2.16 | 2.51 | 2.59 | 3.52 | 3.52 | 3.73 | 3.69 | 3.79 | 3.77 | 3.80 | 3.75 | 3.75 | 3.77 |
| Accounts Payable | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
| Total Current Liabilities | 0.17 | 0.29 | 0.12 | 0.12 | 0.12 | 0.18 | 0.18 | 0.20 | 0.20 | 0.19 | 0.14 | 0.21 | 0.17 | 0.16 | 0.17 | 0.20 |
| Long-term Debt | 0.48 | 0.59 | 0.58 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.63 | 0.63 | 0.63 | 0.64 | 0.64 | 0.64 | 0.64 | 0.65 |
| Total Non-current Liabilities* | 0.43 | 0.44 | 1.03 | 1.04 | 1.03 | 1.04 | 1.05 | 1.05 | 1.06 | 1.06 | 1.09 | 1.04 | 1.12 | 1.13 | 1.10 | 1.09 |
| Total Liabilities | 0.60 | 0.74 | 1.16 | 1.16 | 1.15 | 1.22 | 1.23 | 1.25 | 1.25 | 1.25 | 1.23 | 1.25 | 1.29 | 1.29 | 1.27 | 1.30 |
| Retained Earnings | (1.46) | (1.35) | (0.90) | (0.94) | (0.69) | (0.71) | (0.08) | (0.12) | (0.12) | (0.13) | (0.03) | (0.04) | (0.04) | (0.04) | (0.04) | (0.03) |
| Total Stockholder Equity | 0.52 | 0.62 | 0.68 | 0.58 | 0.81 | 0.85 | 1.65 | 1.60 | 1.69 | 1.67 | 1.70 | 1.66 | 1.64 | 1.60 | 1.48 | 1.39 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 0.21 | 0.21 | 0.22 | 0.25 | 0.25 | 0.25 | 0.26 | 0.27 | 0.27 | 0.27 | 0.27 | 0.28 | 0.26 | 0.24 | 0.23 | 0.22 | 0.21 | 0.21 | 0.20 | 0.19 |
| Cost of Revenue | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.05 |
| Gross Profit | 0.16 | 0.16 | 0.16 | 0.18 | 0.17 | 0.17 | 0.26 | 0.81 | 0.27 | 0.27 | 0.27 | 0.26 | 0.18 | 0.17 | 0.17 | 0.16 | 0.15 | 0.36 | 0.14 | 0.14 |
| Selling, General & Admin | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 | 0.02 | 0.04 | 0.03 | 0.04 | 0.02 | 0.08 | 0.05 | 0.04 | 0.21 | 0.03 | 0.05 | 0.03 | 0.05 | 0.05 | 0.04 |
| Total Operating Expenses | 0.27 | 0.09 | 0.74 | 0.11 | 0.51 | 0.13 | 0.22 | 1.54 | 0.22 | 0.22 | 0.28 | 0.23 | 0.16 | 0.32 | 0.14 | 0.16 | 0.14 | 0.37 | 0.15 | 0.14 |
| Operating Income | (0.11) | 0.07 | (0.58) | 0.06 | (0.34) | 0.04 | 0.04 | (0.84) | 0.05 | 0.05 | (0.01) | 0.03 | 0.02 | (0.15) | 0.03 | -0.00 | 0.02 | -0.00 | (0.01) | (0.01) |
| Pretax Income | (0.13) | 0.06 | (0.59) | 0.06 | (0.36) | 0.03 | 0.02 | (0.85) | 0.04 | 0.04 | (0.03) | 0.02 | 0.01 | (0.16) | 0.03 | -0.00 | 0.03 | (0.01) | (0.01) | (0.01) |
| Tax Provision | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | -0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 |
| Net Income | (0.11) | 0.05 | (0.49) | 0.04 | (0.25) | 0.01 | 0.00 | (0.61) | 0.03 | 0.02 | (0.03) | 0.02 | 0.01 | (0.11) | 0.02 | -0.00 | 0.02 | (0.01) | (0.01) | (0.01) |
| Basic EPS | (0.84) | 0.35 | (3.97) | 0.34 | (2.45) | 0.13 | 0.09 | (5.11) | 0.22 | 0.19 | (0.19) | 0.12 | 0.05 | (0.86) | 0.14 | (0.03) | 0.13 | (0.10) | (0.06) | (0.06) |
| Diluted EPS | (0.84) | 0.34 | (3.96) | 0.33 | (2.45) | 0.13 | 0.09 | (5.11) | 0.22 | 0.19 | (0.19) | 0.12 | 0.05 | (0.86) | 0.14 | (0.03) | 0.13 | (0.09) | (0.06) | (0.06) |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 53.63 | 77.22 | 59.07 | 76.82 | 71.24 | 43.25 | (5.40) | 93.49 | 32.92 | 2.42 | 63.42 | 13.39 | 56.10 | 51.17 | 37.00 | 25.41 | 19.36 | 91.38 | 44.89 | 14.14 |
| Investing Cash Flow | (2.54) | (3.40) | (2.74) | (3.02) | (3.51) | (2.41) | (3.17) | (19.05) | (1.73) | (2.80) | (2.17) | (6.81) | (19.09) | (5.02) | (3.26) | (3.05) | (74.72) | (3.13) | (3.81) | (2.81) |
| Financing Cash Flow | (142.95) | (3.58) | (188.23) | (28.49) | (8.94) | (42.47) | (43.08) | (106.75) | (6.64) | (94.37) | (140.54) | (16.17) | (54.70) | (3.29) | (2.60) | (1.92) | (7.15) | (8.24) | (0.89) | (6.10) |