IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BMBL

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.150.250.310.260.200.250.290.260.440.380.370.330.310.290.250.25
Accounts Receivable0.070.070.090.100.100.100.100.100.100.100.060.050.050.040.070.06
Total Current Assets0.280.360.440.400.340.380.420.390.580.530.450.420.410.420.400.39
Property, Plant & Equipment0.000.010.010.010.010.010.010.010.010.020.010.010.020.010.020.02
Goodwill0.600.731.131.131.391.391.581.581.581.591.581.581.581.541.541.54
Intangible Assets0.310.350.030.030.740.061.461.470.120.140.160.180.200.230.250.28
Total Non-current Assets*0.941.121.761.762.172.213.103.123.153.173.343.353.383.333.353.38
Total Assets1.221.472.192.162.512.593.523.523.733.693.793.773.803.753.753.77
Accounts Payable0.000.000.000.010.000.010.010.010.010.010.010.010.010.010.020.02
Total Current Liabilities0.170.290.120.120.120.180.180.200.200.190.140.210.170.160.170.20
Long-term Debt0.480.590.580.610.610.610.610.610.630.630.630.640.640.640.640.65
Total Non-current Liabilities*0.430.441.031.041.031.041.051.051.061.061.091.041.121.131.101.09
Total Liabilities0.600.741.161.161.151.221.231.251.251.251.231.251.291.291.271.30
Retained Earnings(1.46)(1.35)(0.90)(0.94)(0.69)(0.71)(0.08)(0.12)(0.12)(0.13)(0.03)(0.04)(0.04)(0.04)(0.04)(0.03)
Total Stockholder Equity0.520.620.680.580.810.851.651.601.691.671.701.661.641.601.481.39

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue0.210.210.220.250.250.250.260.270.270.270.270.280.260.240.230.220.210.210.200.19
Cost of Revenue0.050.050.060.070.070.070.080.080.080.080.080.080.080.070.060.060.060.050.060.05
Gross Profit0.160.160.160.180.170.170.260.810.270.270.270.260.180.170.170.160.150.360.140.14
Selling, General & Admin0.030.030.030.050.040.020.040.030.040.020.080.050.040.210.030.050.030.050.050.04
Total Operating Expenses0.270.090.740.110.510.130.221.540.220.220.280.230.160.320.140.160.140.370.150.14
Operating Income(0.11)0.07(0.58)0.06(0.34)0.040.04(0.84)0.050.05(0.01)0.030.02(0.15)0.03-0.000.02-0.00(0.01)(0.01)
Pretax Income(0.13)0.06(0.59)0.06(0.36)0.030.02(0.85)0.040.04(0.03)0.020.01(0.16)0.03-0.000.03(0.01)(0.01)(0.01)
Tax Provision-0.000.010.010.010.010.010.010.000.000.01-0.000.000.00-0.000.000.000.00-0.000.000.00
Net Income(0.11)0.05(0.49)0.04(0.25)0.010.00(0.61)0.030.02(0.03)0.020.01(0.11)0.02-0.000.02(0.01)(0.01)(0.01)
Basic EPS(0.84)0.35(3.97)0.34(2.45)0.130.09(5.11)0.220.19(0.19)0.120.05(0.86)0.14(0.03)0.13(0.10)(0.06)(0.06)
Diluted EPS(0.84)0.34(3.96)0.33(2.45)0.130.09(5.11)0.220.19(0.19)0.120.05(0.86)0.14(0.03)0.13(0.09)(0.06)(0.06)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow53.6377.2259.0776.8271.2443.25(5.40)93.4932.922.4263.4213.3956.1051.1737.0025.4119.3691.3844.8914.14
Investing Cash Flow(2.54)(3.40)(2.74)(3.02)(3.51)(2.41)(3.17)(19.05)(1.73)(2.80)(2.17)(6.81)(19.09)(5.02)(3.26)(3.05)(74.72)(3.13)(3.81)(2.81)
Financing Cash Flow(142.95)(3.58)(188.23)(28.49)(8.94)(42.47)(43.08)(106.75)(6.64)(94.37)(140.54)(16.17)(54.70)(3.29)(2.60)(1.92)(7.15)(8.24)(0.89)(6.10)