IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BMRN

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.872.221.251.211.050.680.970.750.790.690.580.760.620.610.620.640.67
Accounts Receivable1.060.900.790.860.740.780.690.640.570.610.600.420.470.430.370.420.40
Inventory1.781.271.381.341.271.181.181.141.030.980.920.840.800.790.750.710.71
Total Current Assets3.974.613.853.813.473.063.262.992.962.952.842.682.522.392.312.362.29
Property, Plant & Equipment0.990.961.041.031.031.051.051.061.071.071.071.051.051.041.021.031.02
Goodwill0.660.200.200.200.200.200.200.200.200.200.200.200.200.200.200.200.20
Intangible Assets4.880.200.230.240.250.260.270.280.300.310.330.350.370.370.390.390.41
Total Non-current Assets*7.753.993.763.653.683.793.813.893.803.613.593.583.633.673.673.543.52
Total Assets11.728.597.617.467.156.857.076.876.766.566.436.266.156.065.985.905.81
Accounts Payable1.010.790.800.680.630.720.570.590.670.600.600.490.430.430.470.410.40
Total Current Liabilities1.660.790.800.680.630.721.071.091.160.600.600.520.460.490.510.440.43
Long-term Debt4.191.43------------------------------
Total Non-current Liabilities*3.741.590.760.740.730.720.710.710.701.181.181.171.181.181.201.211.21
Total Liabilities5.402.381.561.431.351.441.781.801.861.781.771.701.641.671.711.661.64
Retained Earnings0.300.260.200.23(0.01)(0.32)(0.43)(0.53)(0.64)(0.68)(0.74)(0.79)(0.78)(0.80)(0.87)(0.83)(0.84)
Total Stockholder Equity6.326.216.066.035.795.415.295.074.904.784.664.574.504.394.274.244.16

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue989.71766.21874.57776.13825.41745.15747.31745.74712.03648.83646.21581.33595.28596.42537.54505.34533.80519.36449.81408.74
Cost of Revenue202.80195.00275.71140.09150.09151.56136.14188.46130.46125.18135.48124.75128.08126.55127.29116.29123.13116.97119.75103.54
Gross Profit786.91571.21598.86636.05675.32593.59611.17557.28581.57523.65510.73456.58467.19469.87410.25389.06410.67402.39330.06305.21
Research & Development206.95178.80192.41409.48161.31158.73173.51184.90183.79204.99206.25191.31177.36171.85172.75157.83158.19160.84161.09157.87
Selling, General & Admin395.55258.29446.21268.42232.28206.12266.61253.48263.03225.91275.02223.93215.34223.00245.74216.82196.84194.62217.56183.33
Total Operating Expenses675.99441.57643.47682.74398.43369.69449.77443.39461.12435.19496.51430.92408.32410.52434.75391.47371.52265.07395.94358.42
Operating Income110.92129.64(44.61)(46.69)276.89223.89161.41113.89120.4588.4614.2225.6658.8759.35(24.50)(2.42)39.15137.33(65.88)(53.22)
Interest Expense60.739.57--------------3.556.103.783.763.703.634.683.863.813.853.87
Pretax Income61.38141.20(27.15)(26.32)297.87238.09169.64134.44132.14105.5519.3341.6770.8156.76(17.56)(1.90)34.85134.19(66.57)(46.16)
Tax Provision16.6235.6819.424.4257.3452.4044.7028.3624.9616.89(1.05)1.2914.775.91(17.31)4.757.1913.39(8.68)(9.67)
Net Income44.76105.53(46.57)(30.74)240.53185.69124.94106.08107.1788.6620.3840.3856.0450.85(0.25)(6.65)27.66120.80(57.90)(36.49)
Basic EPS0.230.55(0.24)(0.16)1.250.970.660.560.560.470.110.210.300.27(0.01)(0.04)0.150.66(0.32)(0.20)
Diluted EPS0.230.54(0.22)(0.16)1.230.950.650.550.550.460.100.210.290.270.01(0.04)0.150.63(0.31)(0.20)

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.170.220.100.370.190.170.190.220.120.050.030.140.07(0.07)0.010.160.06(0.05)0.010.10
Capital Expenditures0.030.020.040.030.020.020.020.020.020.030.030.020.020.020.040.030.030.030.030.02
Free Cash Flow*0.140.200.060.340.170.160.170.200.100.02-0.000.110.05(0.10)(0.03)0.130.03(0.07)(0.02)0.08
Investing Cash Flow(5.10)0.73(0.04)(0.33)(0.01)(0.03)0.08(0.02)0.09(0.01)(0.06)(0.05)0.03(0.03)(0.05)(0.02)(0.03)0.09(0.06)(0.12)
Financing Cash Flow2.740.810.00-0.00-0.00(0.04)0.00(0.50)0.01(0.04)0.01-0.000.01(0.04)0.010.01(0.01)(0.03)0.01-0.00

* Derived from reported values