Financial Statements — BMRN
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.87 | 2.22 | 1.25 | 1.21 | 1.05 | 0.68 | 0.97 | 0.75 | 0.79 | 0.69 | 0.58 | 0.76 | 0.62 | 0.61 | 0.62 | 0.64 | 0.67 |
| Accounts Receivable | 1.06 | 0.90 | 0.79 | 0.86 | 0.74 | 0.78 | 0.69 | 0.64 | 0.57 | 0.61 | 0.60 | 0.42 | 0.47 | 0.43 | 0.37 | 0.42 | 0.40 |
| Inventory | 1.78 | 1.27 | 1.38 | 1.34 | 1.27 | 1.18 | 1.18 | 1.14 | 1.03 | 0.98 | 0.92 | 0.84 | 0.80 | 0.79 | 0.75 | 0.71 | 0.71 |
| Total Current Assets | 3.97 | 4.61 | 3.85 | 3.81 | 3.47 | 3.06 | 3.26 | 2.99 | 2.96 | 2.95 | 2.84 | 2.68 | 2.52 | 2.39 | 2.31 | 2.36 | 2.29 |
| Property, Plant & Equipment | 0.99 | 0.96 | 1.04 | 1.03 | 1.03 | 1.05 | 1.05 | 1.06 | 1.07 | 1.07 | 1.07 | 1.05 | 1.05 | 1.04 | 1.02 | 1.03 | 1.02 |
| Goodwill | 0.66 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Intangible Assets | 4.88 | 0.20 | 0.23 | 0.24 | 0.25 | 0.26 | 0.27 | 0.28 | 0.30 | 0.31 | 0.33 | 0.35 | 0.37 | 0.37 | 0.39 | 0.39 | 0.41 |
| Total Non-current Assets* | 7.75 | 3.99 | 3.76 | 3.65 | 3.68 | 3.79 | 3.81 | 3.89 | 3.80 | 3.61 | 3.59 | 3.58 | 3.63 | 3.67 | 3.67 | 3.54 | 3.52 |
| Total Assets | 11.72 | 8.59 | 7.61 | 7.46 | 7.15 | 6.85 | 7.07 | 6.87 | 6.76 | 6.56 | 6.43 | 6.26 | 6.15 | 6.06 | 5.98 | 5.90 | 5.81 |
| Accounts Payable | 1.01 | 0.79 | 0.80 | 0.68 | 0.63 | 0.72 | 0.57 | 0.59 | 0.67 | 0.60 | 0.60 | 0.49 | 0.43 | 0.43 | 0.47 | 0.41 | 0.40 |
| Total Current Liabilities | 1.66 | 0.79 | 0.80 | 0.68 | 0.63 | 0.72 | 1.07 | 1.09 | 1.16 | 0.60 | 0.60 | 0.52 | 0.46 | 0.49 | 0.51 | 0.44 | 0.43 |
| Long-term Debt | 4.19 | 1.43 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Non-current Liabilities* | 3.74 | 1.59 | 0.76 | 0.74 | 0.73 | 0.72 | 0.71 | 0.71 | 0.70 | 1.18 | 1.18 | 1.17 | 1.18 | 1.18 | 1.20 | 1.21 | 1.21 |
| Total Liabilities | 5.40 | 2.38 | 1.56 | 1.43 | 1.35 | 1.44 | 1.78 | 1.80 | 1.86 | 1.78 | 1.77 | 1.70 | 1.64 | 1.67 | 1.71 | 1.66 | 1.64 |
| Retained Earnings | 0.30 | 0.26 | 0.20 | 0.23 | (0.01) | (0.32) | (0.43) | (0.53) | (0.64) | (0.68) | (0.74) | (0.79) | (0.78) | (0.80) | (0.87) | (0.83) | (0.84) |
| Total Stockholder Equity | 6.32 | 6.21 | 6.06 | 6.03 | 5.79 | 5.41 | 5.29 | 5.07 | 4.90 | 4.78 | 4.66 | 4.57 | 4.50 | 4.39 | 4.27 | 4.24 | 4.16 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 989.71 | 766.21 | 874.57 | 776.13 | 825.41 | 745.15 | 747.31 | 745.74 | 712.03 | 648.83 | 646.21 | 581.33 | 595.28 | 596.42 | 537.54 | 505.34 | 533.80 | 519.36 | 449.81 | 408.74 |
| Cost of Revenue | 202.80 | 195.00 | 275.71 | 140.09 | 150.09 | 151.56 | 136.14 | 188.46 | 130.46 | 125.18 | 135.48 | 124.75 | 128.08 | 126.55 | 127.29 | 116.29 | 123.13 | 116.97 | 119.75 | 103.54 |
| Gross Profit | 786.91 | 571.21 | 598.86 | 636.05 | 675.32 | 593.59 | 611.17 | 557.28 | 581.57 | 523.65 | 510.73 | 456.58 | 467.19 | 469.87 | 410.25 | 389.06 | 410.67 | 402.39 | 330.06 | 305.21 |
| Research & Development | 206.95 | 178.80 | 192.41 | 409.48 | 161.31 | 158.73 | 173.51 | 184.90 | 183.79 | 204.99 | 206.25 | 191.31 | 177.36 | 171.85 | 172.75 | 157.83 | 158.19 | 160.84 | 161.09 | 157.87 |
| Selling, General & Admin | 395.55 | 258.29 | 446.21 | 268.42 | 232.28 | 206.12 | 266.61 | 253.48 | 263.03 | 225.91 | 275.02 | 223.93 | 215.34 | 223.00 | 245.74 | 216.82 | 196.84 | 194.62 | 217.56 | 183.33 |
| Total Operating Expenses | 675.99 | 441.57 | 643.47 | 682.74 | 398.43 | 369.69 | 449.77 | 443.39 | 461.12 | 435.19 | 496.51 | 430.92 | 408.32 | 410.52 | 434.75 | 391.47 | 371.52 | 265.07 | 395.94 | 358.42 |
| Operating Income | 110.92 | 129.64 | (44.61) | (46.69) | 276.89 | 223.89 | 161.41 | 113.89 | 120.45 | 88.46 | 14.22 | 25.66 | 58.87 | 59.35 | (24.50) | (2.42) | 39.15 | 137.33 | (65.88) | (53.22) |
| Interest Expense | 60.73 | 9.57 | -- | -- | -- | -- | -- | -- | -- | 3.55 | 6.10 | 3.78 | 3.76 | 3.70 | 3.63 | 4.68 | 3.86 | 3.81 | 3.85 | 3.87 |
| Pretax Income | 61.38 | 141.20 | (27.15) | (26.32) | 297.87 | 238.09 | 169.64 | 134.44 | 132.14 | 105.55 | 19.33 | 41.67 | 70.81 | 56.76 | (17.56) | (1.90) | 34.85 | 134.19 | (66.57) | (46.16) |
| Tax Provision | 16.62 | 35.68 | 19.42 | 4.42 | 57.34 | 52.40 | 44.70 | 28.36 | 24.96 | 16.89 | (1.05) | 1.29 | 14.77 | 5.91 | (17.31) | 4.75 | 7.19 | 13.39 | (8.68) | (9.67) |
| Net Income | 44.76 | 105.53 | (46.57) | (30.74) | 240.53 | 185.69 | 124.94 | 106.08 | 107.17 | 88.66 | 20.38 | 40.38 | 56.04 | 50.85 | (0.25) | (6.65) | 27.66 | 120.80 | (57.90) | (36.49) |
| Basic EPS | 0.23 | 0.55 | (0.24) | (0.16) | 1.25 | 0.97 | 0.66 | 0.56 | 0.56 | 0.47 | 0.11 | 0.21 | 0.30 | 0.27 | (0.01) | (0.04) | 0.15 | 0.66 | (0.32) | (0.20) |
| Diluted EPS | 0.23 | 0.54 | (0.22) | (0.16) | 1.23 | 0.95 | 0.65 | 0.55 | 0.55 | 0.46 | 0.10 | 0.21 | 0.29 | 0.27 | 0.01 | (0.04) | 0.15 | 0.63 | (0.31) | (0.20) |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.17 | 0.22 | 0.10 | 0.37 | 0.19 | 0.17 | 0.19 | 0.22 | 0.12 | 0.05 | 0.03 | 0.14 | 0.07 | (0.07) | 0.01 | 0.16 | 0.06 | (0.05) | 0.01 | 0.10 |
| Capital Expenditures | 0.03 | 0.02 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
| Free Cash Flow* | 0.14 | 0.20 | 0.06 | 0.34 | 0.17 | 0.16 | 0.17 | 0.20 | 0.10 | 0.02 | -0.00 | 0.11 | 0.05 | (0.10) | (0.03) | 0.13 | 0.03 | (0.07) | (0.02) | 0.08 |
| Investing Cash Flow | (5.10) | 0.73 | (0.04) | (0.33) | (0.01) | (0.03) | 0.08 | (0.02) | 0.09 | (0.01) | (0.06) | (0.05) | 0.03 | (0.03) | (0.05) | (0.02) | (0.03) | 0.09 | (0.06) | (0.12) |
| Financing Cash Flow | 2.74 | 0.81 | 0.00 | -0.00 | -0.00 | (0.04) | 0.00 | (0.50) | 0.01 | (0.04) | 0.01 | -0.00 | 0.01 | (0.04) | 0.01 | 0.01 | (0.01) | (0.03) | 0.01 | -0.00 |
* Derived from reported values