CEA Industries Inc. (BNC)
Agricultural Services
Latest Price
$4.80
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
5.47
P/B Ratio
0.88
Valuation metrics
adjust assumptions →Base FCF: $738,747 (median of recent 4yr)
Growth: 21%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.99
79% downside
Institutional Ownership
19.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | 1.90M | $5.0M | 4.46% | -1.8K | 2026-06-30 |
| Brevan Howard Capital Management LP | 1.52M | $4.0M | 3.57% | -14.7K | 2026-06-30 |
| Saba Capital Management, L.P. | 1.23M | $3.0M | 2.88% | +82.1K | 2026-06-30 |
| BlackRock, Inc. | 782.0K | $2.0M | 1.84% | +138.2K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 476.8K | $1.0M | 1.12% | -43.9K | 2026-06-30 |
| BTG Pactual Asset Management US LLC | 396.0K | -- | 0.93% | -- | 2026-06-30 |
| UBS Group AG | 385.6K | $1.0M | 0.91% | +98.9K | 2026-06-30 |
| Arrington Capital Management, LLC | 320.5K | -- | 0.75% | -- | 2026-06-30 |
| MILLENNIUM MANAGEMENT LLC | 296.6K | -- | 0.70% | -283.0K | 2026-06-30 |
| VANGUARD FIDUCIARY TRUST CO | 259.6K | -- | 0.61% | +1.8K | 2026-06-30 |