IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CEA Industries Inc. (BNCWW)

Agricultural Services

Latest Price
$0.01
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
5.47
P/B Ratio
0.00

Valuation metrics

adjust assumptions →
Base FCF: $738,747 (median of recent 4yr)
Growth: 21%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.99
+9318% upside

Institutional Ownership

5.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
MMCAP International Inc. SPC742.6K--1.80%--2026-06-30
Empery Asset Management, LP500.0K--1.21%--2026-06-30
Arrington Capital Management, LLC445.5K--1.08%--2026-06-30
Clear Street Group Inc.218.5K--0.53%-1002026-06-30
Harraden Circle Investments, LLC200.0K--0.49%--2026-06-30
WOLVERINE ASSET MANAGEMENT LLC44.3K--0.11%--2026-06-30
Warberg Asset Management LLC35.0K--0.09%--2026-06-30
UBS Group AG23.1K--0.06%+15.1K2026-06-30
Well Done, LLC20.0K--0.05%--2026-06-30
CITADEL ADVISORS LLC16.4K--0.04%-5002026-06-30
View all institutional holders →