IntrinsicIntrinsic
← Scroll for more →

Financial Statements — BNKK

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents------------------------------3.575.006.15--26.85
Short-term Investments--0.050.050.050.050.050.050.050.050.240.842.284.583.232.922.912.912.912.91--
Accounts Receivable0.040.730.090.360.120.030.080.010.160.010.010.000.710.860.650.651.610.35----
Inventory0.570.760.950.890.840.340.230.520.740.400.800.090.330.270.440.400.390.470.300.64
Total Current Assets4.276.556.0458.4921.944.032.583.485.954.347.698.179.179.006.758.4010.6510.8116.2828.41
Property, Plant & Equipment0.040.050.070.080.090.090.090.100.050.030.030.030.150.080.060.090.070.060.110.11
Goodwill14.1514.1514.1512.5912.59--0.00----0.000.00--0.940.940.940.940.940.940.940.94
Intangible Assets1.211.231.297.647.174.334.364.454.314.41----0.260.270.290.310.330.350.360.48
Total Non-current Assets*27.3231.8434.9322.5520.124.664.764.904.754.875.023.171.911.901.943.683.742.492.593.04
Total Assets31.5938.3940.9781.0442.078.697.348.3810.699.2112.7111.3311.0810.918.6912.0914.3913.3018.8731.45
Accounts Payable2.082.402.483.066.162.842.221.271.111.051.491.691.781.821.930.571.070.491.240.80
Total Current Liabilities4.075.105.985.5218.939.199.401.833.373.403.594.265.004.644.512.963.071.021.571.10
Total Non-current Liabilities*0.000.000.110.000.050.050.110.170.850.250.300.360.410.460.520.560.620.620.700.72
Total Liabilities4.075.105.985.5218.989.249.512.004.233.643.894.625.415.105.033.533.691.642.271.82
Retained Earnings(191.38)(185.32)(183.49)(140.84)(107.26)(120.42)(115.09)(101.56)(89.63)(81.36)(65.68)(60.00)(52.27)(51.91)(50.60)(42.07)(39.74)(38.29)(35.37)(18.43)
Total Stockholder Equity*27.5233.2835.0075.5223.09(0.54)(2.17)6.386.475.578.826.715.675.813.678.5610.7011.6516.6029.63
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.790.790.521.510.040.04(0.29)0.110.710.17(3.30)0.012.371.120.901.573.000.721.540.69
Cost of Revenue0.770.741.171.480.020.02(0.14)0.400.502.38(2.51)0.051.860.880.921.162.500.601.220.69
Gross Profit0.393.590.650.540.020.02(0.15)(0.29)0.21(2.21)(0.79)(0.03)0.500.25(0.01)0.410.510.120.330.00
Research & Development0.000.000.000.010.010.010.000.270.260.140.000.060.000.031.530.000.000.100.160.72
Selling, General & Admin2.422.228.7417.224.365.416.6911.358.6212.964.944.092.001.506.942.201.401.986.973.61
Total Operating Expenses----------5.416.6911.358.6212.964.944.092.001.508.392.201.402.9817.27--
Interest Expense------0.130.120.09------------------------0.041.20
Net Income(6.05)(1.83)(42.65)(33.58)13.37(5.33)(13.53)(11.93)(8.27)(15.67)(5.68)(7.74)(1.67)--(8.53)(2.33)(1.44)(2.92)(16.94)(4.81)
Basic EPS(0.76)(0.23)(16.88)(0.22)0.16(0.08)(0.21)(0.21)(0.16)(0.33)(0.17)(0.26)(0.01)(0.05)(0.39)(0.10)(0.07)(0.13)(0.88)(0.24)
Diluted EPS(0.76)------0.09(0.08)(0.21)(0.21)(0.16)(0.33)(0.17)(0.26)(0.01)(0.05)(0.39)(0.10)(0.07)(0.13)(0.90)(0.24)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(2.23)(1.94)(6.22)(19.06)(1.65)(4.63)(0.85)(5.14)(12.10)(6.39)(5.53)(2.94)(0.63)(1.47)(1.65)(1.04)(1.00)(2.71)(2.55)(1.78)
Capital Expenditures--------0.022.522.460.060.02----0.110.050.03(0.02)0.020.010.000.000.03
Free Cash Flow*--------(1.68)(7.15)(3.31)(5.20)(12.13)----(3.05)(0.68)(1.50)(1.63)(1.06)(1.01)(2.72)(2.55)(1.81)
Investing Cash Flow1.810.39(0.47)6.530.12(0.36)(0.25)(0.63)0.070.81(1.69)1.91(0.52)(0.03)0.02(0.22)(1.31)(0.96)(12.62)(0.48)
Financing Cash Flow(0.10)--0.0014.741.674.970.794.216.823.796.672.640.193.30(0.01)(0.18)1.16(1.93)0.0725.17
← Scroll for more columns →

* Derived from reported values