DMC Global Inc. (BOOM) Financial Statements — Income, Balance Sheet, Cash Flow

Overview Financials Chart Business Summary Filings Ownership Valuation

Financial Statements — BOOM

Balance Sheet

(in millions USD)

Metric	Q2 2026	Q1 2026	Q3 2025	Q2 2025	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022	Q2 2022	Q1 2022	Q3 2021	Q2 2021	Q1 2021
Cash & Equivalents	28.55	31.51	26.41	12.43	14.71	14.51	14.57	20.44	28.06	18.72	19.65	18.49	11.82	15.38	37.02	36.36	45.84
Short-term Investments	--	--	--	--	--	0.00	0.00	0.00	7.52	2.41	--	--	--	--	144.93	144.93	20.94
Accounts Receivable	102.05	90.86	105.63	110.46	114.47	111.00	118.25	104.70	105.52	112.18	109.33	94.19	93.00	79.78	39.35	43.03	35.61
Inventory	167.31	167.00	140.54	144.56	148.74	165.64	174.79	172.11	185.78	190.95	179.55	152.57	152.02	143.30	62.17	62.48	57.94
Total Current Assets	313.17	301.58	286.64	280.17	296.91	307.88	320.88	307.44	336.82	340.70	325.59	275.23	268.73	255.82	293.45	297.38	168.19
Property, Plant & Equipment	121.10	124.41	128.11	130.12	128.96	129.67	128.19	129.03	126.10	128.63	128.79	123.29	124.83	120.48	105.14	105.59	106.80
Goodwill	--	--	--	--	--	0.00	141.73	141.73	141.73	141.73	141.73	139.92	135.46	140.23	--	--	--
Intangible Assets	146.34	150.70	159.81	164.58	169.34	179.38	184.66	189.97	200.93	206.59	212.26	221.75	229.37	242.57	1.83	2.39	2.93
Total Non-current Assets*	336.46	346.83	357.51	364.85	373.73	394.13	548.61	552.58	559.46	569.65	578.41	589.88	594.83	608.11	142.93	136.97	136.63
Total Assets	649.63	648.41	644.14	645.02	670.64	702.01	869.49	860.02	896.28	910.35	904.00	865.11	863.56	863.92	436.38	434.35	304.82
Accounts Payable	49.08	58.39	46.92	41.45	45.51	55.88	62.59	50.89	45.59	57.56	71.41	41.57	45.18	48.11	24.44	25.12	27.34
Total Current Liabilities	122.53	125.96	103.77	101.56	111.76	130.05	126.68	121.21	137.63	155.14	161.95	121.91	121.41	121.19	59.99	59.21	58.37
Long-term Debt	59.06	53.95	56.53	58.68	72.42	74.22	84.11	88.01	119.46	123.07	126.69	136.41	140.02	143.71	0.00	0.00	0.00
Total Non-current Liabilities*	102.67	100.17	100.32	102.53	117.87	128.36	139.74	141.82	165.96	169.38	172.25	185.58	189.89	194.05	31.49	29.10	28.01
Total Liabilities	225.20	226.13	204.09	204.09	229.64	258.41	266.42	263.03	303.59	324.52	334.20	307.49	311.30	315.23	91.48	88.31	86.39
Retained Earnings	(19.01)	(19.52)	(3.08)	0.00	0.76	0.00	151.67	146.86	146.42	138.80	124.99	115.02	106.04	102.03	118.22	117.81	116.09
Total Stockholder Equity	237.35	235.20	252.97	253.86	253.92	256.52	415.99	409.91	405.17	398.31	382.28	362.65	355.06	351.50	344.90	346.04	218.43

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Total Revenue	156.95	135.60	143.53	151.53	155.49	159.29	152.37	152.43	171.18	166.87	174.04	172.15	188.66	184.34	175.07	174.47	165.83	138.72	71.84	67.18
Cost of Revenue	122.60	110.15	119.04	118.70	118.76	118.09	120.68	122.32	124.77	124.52	128.68	119.55	126.77	132.13	129.97	123.13	113.73	101.81	58.91	50.51
Gross Profit	34.35	25.44	24.49	32.83	36.73	41.20	31.70	30.11	46.41	42.35	45.35	52.60	61.89	52.21	45.10	51.34	52.10	36.91	12.93	16.66
Selling, General & Admin	13.92	14.13	13.39	15.28	15.91	16.67	15.45	14.35	15.62	15.98	15.06	16.26	17.53	26.50	19.79	19.80	18.82	17.72	10.15	9.72
Total Operating Expenses	29.14	29.53	35.62	32.22	32.83	34.69	32.40	179.04	34.73	35.66	36.10	34.90	34.89	44.99	34.54	37.94	42.17	40.82	18.43	15.53
Operating Income	5.22	(4.08)	(11.13)	0.61	3.90	6.51	(0.70)	(148.93)	11.69	6.69	9.26	17.70	27.00	7.22	10.57	13.40	9.93	(3.91)	(5.50)	1.14
Interest Expense	--	--	--	--	--	--	--	--	--	2.32	2.31	2.39	2.43	2.38	2.13	1.77	1.26	1.02	0.07	0.01
Pretax Income	3.95	(5.59)	(12.66)	(1.36)	1.74	4.60	(2.47)	(151.57)	9.09	3.96	5.50	15.61	24.13	4.64	7.88	11.75	8.72	(5.14)	(5.72)	0.93
Tax Provision	1.94	1.22	(0.80)	0.71	1.42	2.73	(1.31)	7.85	2.79	1.64	1.93	4.09	6.60	2.50	4.44	3.54	2.26	(0.86)	(2.15)	0.52
Net Income	0.51	(6.06)	(11.16)	(3.08)	0.12	0.68	0.30	(101.32)	4.01	2.56	2.76	8.88	13.70	0.91	3.27	6.72	5.55	(3.29)	(2.76)	0.40
Basic EPS	0.10	(0.34)	(0.60)	(0.10)	(0.24)	0.04	(0.18)	(8.27)	0.24	0.01	0.01	0.38	0.70	(0.01)	0.53	0.46	0.20	(0.47)	(0.41)	0.02
Diluted EPS	0.10	(0.34)	(0.60)	(0.10)	(0.24)	0.04	(0.18)	(8.27)	0.24	0.01	0.01	0.38	0.70	(0.01)	0.53	0.46	0.20	(0.47)	(0.41)	0.02

Cash Flow Statement

(in millions USD)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Operating Cash Flow	(7.96)	(2.38)	15.19	18.61	15.25	4.49	11.81	19.00	2.34	13.44	23.18	24.20	11.48	7.07	20.60	21.80	7.12	(4.58)	(10.91)	4.12
Capital Expenditures	1.27	2.11	5.56	4.24	2.92	3.78	5.68	6.09	2.55	2.97	8.52	2.33	2.90	2.23	7.31	4.96	4.78	1.54	2.31	3.10
Free Cash Flow*	(9.23)	(4.49)	9.63	14.36	12.33	0.71	6.13	12.92	(0.20)	10.47	14.66	21.87	8.58	4.84	13.29	16.84	2.34	(6.12)	(13.22)	1.02
Investing Cash Flow	(0.38)	(1.26)	(3.52)	(2.33)	2.61	(3.33)	(5.09)	(5.68)	(2.45)	9.65	(13.13)	(7.43)	(5.31)	(2.23)	(7.61)	(7.63)	(4.14)	(1.54)	(143.29)	(3.08)
Financing Cash Flow	4.91	2.83	(6.59)	(2.40)	(19.61)	(0.13)	(6.36)	(13.70)	(5.43)	(34.30)	(6.97)	(7.94)	(7.26)	(11.01)	(5.70)	(7.04)	(6.43)	(9.34)	147.84	(0.02)

* Derived from reported values

Dividends Per Share

(USD)

Metric	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017
Dividends Per Share	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.13	0.13	0.13	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02