Boot Barn Holdings, Inc. (BOOT)
Retail-Shoe Stores
Latest Price
$128.37
TTM P/E
16.25
Normalized P/E
20.31
Div Yield
--
Book Value
44.75
P/B Ratio
2.87
Valuation metrics
adjust assumptions →EPS: $7.35
Book value / share: $43.40
Formula: √(22.5 × EPS × BVPS)
Graham Number
$84.72
34% downside
Norm. op. income: $232M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$62.24
52% downside
Base FCF: $117M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$21.08
84% downside
EPS: $7.35
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$147.00
+15% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 5.12M | $840.0M | 16.87% | +372.0K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.71M | $281.0M | 5.65% | +54.2K | 2026-06-30 |
| FMR LLC | 1.60M | $263.0M | 5.28% | +161.6K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.37M | $225.0M | 4.52% | +17.7K | 2026-06-30 |
| STATE STREET CORP | 1.28M | $209.0M | 4.21% | +59.8K | 2026-06-30 |
| MARSHALL WACE, LLP | 841.1K | $138.0M | 2.77% | +498.2K | 2026-06-30 |
| CONGRESS ASSET MANAGEMENT CO | 797.6K | $131.0M | 2.63% | +80.0K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 774.2K | $127.0M | 2.55% | +43.8K | 2026-06-30 |
| WELLINGTON MANAGEMENT GROUP LLP | 773.7K | $127.0M | 2.55% | +84.3K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 668.2K | $109.0M | 2.20% | +22.9K | 2026-06-30 |