IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BORR

Balance Sheet

(in billions USD)
MetricQ2 2026Q2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Cash & Equivalents0.220.090.190.080.030.03
Short-term Investments----0.00------
Accounts Receivable------0.050.030.03
Total Current Assets0.600.470.550.340.230.14
Property, Plant & Equipment0.000.000.000.000.000.00
Total Non-current Assets3.102.882.642.652.763.00
Total Assets3.703.353.183.002.993.14
Accounts Payable0.060.060.060.040.050.02
Short-term Debt0.000.120.100.101.64--
Total Current Liabilities0.240.370.350.401.880.10
Long-term Debt2.491.931.751.540.281.91
Total Non-current Liabilities2.501.971.831.690.392.08
Total Liabilities2.732.342.182.092.282.17
Retained Earnings(1.50)(1.26)(1.31)(1.39)(1.30)(1.01)
Total Stockholder Equity*0.961.011.000.910.710.97

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Total Revenue232.30267.70271.90187.50105.3054.80
Selling, General & Admin13.5012.3011.6010.309.607.80
Total Operating Expenses232.10171.20167.60127.80229.0081.60
Operating Income0.3096.50104.5059.90(123.00)(26.00)
Interest Expense------38.4030.5023.90
Pretax Income(230.50)39.9046.6014.20(159.00)(60.90)
Tax Provision10.904.8014.9013.406.30(1.00)
Net Income(241.40)35.1031.700.80(165.30)(59.90)
Basic EPS(0.79)0.150.130.00(1.09)(0.22)
Diluted EPS(0.79)0.140.120.00(1.09)(0.22)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Operating Cash Flow(21.80)6.309.102.40(8.50)(10.90)
Capital Expenditures0.0013.406.8025.0015.904.90
Free Cash Flow*(21.80)(7.10)2.30(22.60)(24.40)(15.80)
Investing Cash Flow(2.30)(13.40)(13.40)(15.90)(15.60)(5.70)
Financing Cash Flow1.80(70.70)(84.20)(161.40)3.600.00

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2025Q2 2024
Dividends Per Share0.020.10