← Scroll for more →
Bos Better Online Solutions Ltd (BOSC)
Computer Communications Equipment
Latest Price
$4.38
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
4.08
P/B Ratio
1.07
Valuation metrics
adjust assumptions →EPS: $0.57
Book value / share: $4.08
Formula: √(22.5 × EPS × BVPS)
Graham Number
$7.24
+65% upside
Norm. op. income: $1M (median of 7yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.43
22% downside
Base FCF: $1M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$5.09
+16% upside
EPS: $0.57
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$8.55
+95% upside