← Scroll for more →
Box Inc (BOX)
Services-Prepackaged Software
Latest Price
$42.51
TTM P/E
62.51
Normalized P/E
79.91
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Norm. op. income: $37M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.23
95% downside
Base FCF: $185M (median of recent 4yr)
Growth: 6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$24.81
43% downside
EPS: $0.58
Target P/E: 81×
Formula: EPS × P/E
P/E Fair Value
$46.98
+9% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 25.44M | $675.0M | 18.54% | +116.3K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 11.14M | $295.0M | 8.12% | -109.5K | 2026-06-30 |
| Earnest Partners LLC | 7.12M | $188.0M | 5.19% | -185.8K | 2026-06-30 |
| Vanguard Capital Management LLC | 6.02M | $159.0M | 4.39% | -196.4K | 2026-06-30 |
| State Street Corp | 5.93M | $157.0M | 4.32% | +245.7K | 2026-06-30 |
| Arrowstreet Capital, Limited Partnership | 4.31M | $114.0M | 3.14% | -605.2K | 2026-06-30 |
| Citadel Advisors LLC | 4.00M | $106.0M | 2.92% | +1.49M | 2026-06-30 |
| Geode Capital Management, LLC | 3.63M | $96.0M | 2.65% | +95.6K | 2026-06-30 |
| Bank of America Corp | 3.47M | $91.0M | 2.53% | +115.2K | 2026-06-30 |
| UBS Group AG | 3.43M | $91.0M | 2.50% | +401.3K | 2026-06-30 |