BELLRING BRANDS, INC. (BRBR)
Food and Kindred Products
Latest Price
$9.15
TTM P/E
6.44
Normalized P/E
6.70
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Norm. op. income: $250M (median of 6yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.17
22% downside
Base FCF: $214M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$115.95
+1167% upside
EPS: $1.68
Target P/E: 7×
Formula: EPS × P/E
P/E Fair Value
$11.76
+29% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 10.94M | $141.0M | 9.29% | -333.1K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 6.61M | $85.0M | 5.61% | +705.0K | 2026-06-30 |
| AQR CAPITAL MANAGEMENT LLC | 6.07M | $76.0M | 5.16% | -2.47M | 2026-06-30 |
| AMERIPRISE FINANCIAL INC | 5.84M | $75.0M | 4.96% | +5.61M | 2026-06-30 |
| YACKTMAN ASSET MANAGEMENT LP | 5.26M | $68.0M | 4.47% | +3.77M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 5.25M | $67.0M | 4.46% | +35.9K | 2026-06-30 |
| GOLDMAN SACHS GROUP INC | 5.19M | $67.0M | 4.41% | +3.63M | 2026-06-30 |
| TWO SIGMA INVESTMENTS, LP | 4.97M | $64.0M | 4.22% | -- | 2026-06-30 |
| CITADEL ADVISORS LLC | 4.67M | $60.0M | 3.97% | +1.31M | 2026-06-30 |
| MILLENNIUM MANAGEMENT LLC | 4.64M | $60.0M | 3.94% | +3.39M | 2026-06-30 |