IntrinsicIntrinsic
← Scroll for more →

Bellring Brands, Inc. (BRBR)

Food and Kindred Products

Latest Price
$9.21
TTM P/E
6.49
Normalized P/E
6.64
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Norm. op. income: $250M (median of 6yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.69
20% downside
Base FCF: $214M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$124.50
+1202% upside
EPS: $1.68
Target P/E: 7×
Formula: EPS × P/E
P/E Fair Value
$11.76
+23% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.10.94M$141.0M9.29%-333.1K2026-06-30
Vanguard Portfolio Management LLC6.61M$85.0M5.61%+705.0K2026-06-30
AQR Capital Management LLC6.07M$76.0M5.16%-2.47M2026-06-30
Ameriprise Financial Inc5.84M$75.0M4.96%+5.61M2026-06-30
Yacktman Asset Management LP5.26M$68.0M4.47%+3.77M2026-06-30
Vanguard Capital Management LLC5.25M$67.0M4.46%+35.9K2026-06-30
Goldman Sachs Group Inc5.19M$67.0M4.41%+3.63M2026-06-30
Two Sigma Investments, LP4.97M$64.0M4.22%--2026-06-30
Citadel Advisors LLC4.67M$60.0M3.97%+1.31M2026-06-30
Millennium Management LLC4.64M$60.0M3.94%+3.39M2026-06-30
View all institutional holders →