IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BRID

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.330.834.813.402.284.6615.9413.7912.6512.7715.7512.9920.116.861.83----7.07
Accounts Receivable20.7921.8621.9523.4127.7528.5927.0226.4030.0430.0929.5032.6831.0924.5526.5923.0518.4818.77
Inventory35.9738.5432.6142.9140.0636.2534.9139.2839.2843.7139.9538.8242.0240.9439.2334.5231.1129.81
Total Current Assets60.2764.0462.5073.6375.6474.5083.7885.0686.0289.7189.2687.2799.9179.3277.0465.9661.4866.90
Property, Plant & Equipment58.2159.3360.0962.0763.1263.6565.3566.2567.8069.4669.7870.6469.0470.3671.7276.0076.0574.98
Total Non-current Assets*80.7681.3182.1190.2476.8078.8780.0879.3480.7481.7281.6082.3480.6983.0084.3691.2091.1089.71
Total Assets141.03145.34144.60163.86152.44153.38163.86164.39166.76171.43170.86169.61180.59162.32161.40157.16152.58156.61
Accounts Payable8.9412.258.707.317.704.037.967.618.6010.4510.769.1012.0112.2314.1112.5010.3810.70
Total Current Liabilities25.3126.6120.5420.7919.5214.7719.6018.8218.2721.5421.3420.2740.2328.8927.0834.9628.0629.04
Long-term Debt8.736.593.484.072.342.613.143.403.664.17----------------
Total Non-current Liabilities*7.968.959.3610.419.7611.5917.4617.0017.7221.8022.1222.0922.9857.3459.0452.6753.5854.86
Total Liabilities33.2635.5629.9031.2029.2826.3537.0635.8235.9943.3443.4542.3563.2186.2386.1287.6381.6483.90
Retained Earnings98.28100.29105.21112.80114.44118.30120.06121.83124.03121.08120.40120.25116.6675.3674.5678.0479.4581.22
Total Stockholder Equity107.77109.78114.70121.53123.16127.02126.81128.57130.77128.09127.41127.26117.3976.0975.2969.5370.9472.71

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue47.0250.0455.3175.8551.9550.6452.5572.2349.2647.3154.8480.3254.1955.5161.6282.3159.5259.9964.0978.72
Cost of Revenue36.1541.2641.9465.8741.3339.5739.6653.8938.0436.5938.8057.7738.9040.0544.5660.3442.5043.3047.6964.49
Gross Profit10.868.7813.379.9810.6311.0712.8918.3411.2210.7316.0422.5415.2915.4617.0721.9717.0216.6816.3914.24
Selling, General & Admin14.1914.6514.6219.6514.6114.2914.9119.0014.4513.9715.0320.1814.6614.9415.7920.1115.2215.1814.7319.10
Total Operating Expenses14.1714.6314.6019.6814.4914.2614.9018.9914.6113.9715.0320.1414.6915.1715.7220.02(42.42)15.1814.7118.98
Operating Income(3.31)(5.84)(1.23)(9.70)(3.86)(3.19)(2.01)(0.65)(3.38)(3.25)1.012.400.600.281.341.9459.451.501.68(4.74)
Interest Expense--------------------0.170.260.090.100.130.230.260.320.300.33
Pretax Income(2.75)(6.11)(1.09)(9.16)(2.55)(4.78)(1.57)(0.84)(2.52)(3.07)1.751.910.940.311.331.6558.181.200.37(4.89)
Tax Provision(0.75)(1.19)(0.24)(2.41)(0.91)(0.91)(0.45)(0.19)(0.75)(0.88)0.510.200.260.160.40(1.00)16.890.390.07(1.11)
Net Income(2.01)(4.92)(0.84)(6.75)(1.64)(3.86)(1.11)(0.65)(1.77)(2.19)1.241.710.680.150.932.6641.300.810.31(3.78)
Basic EPS(0.22)(0.54)(0.09)(0.74)(0.18)(0.43)(0.12)(0.07)(0.20)(0.24)0.140.180.080.020.100.294.550.090.03(0.41)
Diluted EPS(0.22)(0.54)------------------------------------

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow(2.16)(6.08)4.27(0.12)(0.14)(0.82)(4.60)(3.70)2.201.71(0.70)3.89(1.20)3.92(2.63)(2.84)(7.26)3.61(1.34)(5.42)
Capital Expenditures0.190.48--1.720.311.050.531.380.660.011.860.221.091.030.260.662.480.250.38(0.60)
Free Cash Flow*(2.35)(6.56)--(1.84)(0.45)(1.87)(5.13)(5.08)1.551.70(2.56)3.67(2.30)2.89(2.89)(3.50)(9.74)3.36(1.72)(4.82)
Investing Cash Flow(0.17)(0.71)0.27(1.66)(0.18)(1.02)(0.52)(1.32)(0.64)(0.01)(1.86)(0.17)(1.07)(0.94)(0.19)(0.58)57.53(0.25)(0.36)0.25
Financing Cash Flow1.832.81(0.60)(0.74)1.45(0.54)(0.44)(0.69)0.59(0.56)(0.50)(0.77)(0.71)(0.22)(0.53)(0.36)(37.02)1.513.314.95

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2015Q2 2015Q1 2015Q3 2013Q2 2013Q1 2013Q2 2012Q1 2012Q3 2011
Dividends Per Share0.000.000.000.000.000.050.000.100.10