IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BRKR

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.180.130.290.090.180.150.170.340.360.570.600.630.720.820.570.610.70
Short-term Investments----------------------0.000.000.100.100.100.05
Accounts Receivable0.550.540.550.520.540.540.510.480.490.450.470.420.400.410.370.340.33
Inventory1.121.121.201.221.121.221.181.060.920.910.860.750.760.740.730.730.70
Total Current Assets2.232.102.352.162.112.192.152.142.032.182.132.042.092.251.991.971.95
Property, Plant & Equipment0.710.720.750.760.690.690.660.590.530.520.510.420.400.400.390.400.38
Goodwill1.431.571.551.651.531.471.440.750.560.560.530.380.400.380.320.310.31
Intangible Assets0.870.900.920.970.901.031.020.450.290.300.300.210.230.230.220.210.21
Total Non-current Assets*3.834.034.084.183.823.923.752.371.791.671.631.301.301.301.141.121.09
Total Assets6.056.136.436.345.936.115.904.513.823.863.763.343.383.553.133.093.03
Accounts Payable0.200.270.180.240.240.230.220.200.180.190.200.160.150.160.140.140.15
Total Current Liabilities1.201.361.271.351.341.321.301.181.071.051.050.860.820.880.920.950.94
Long-term Debt1.821.672.012.442.112.302.161.381.221.241.231.151.191.220.830.830.82
Total Non-current Liabilities*----2.73----2.952.771.871.541.571.541.541.601.651.131.131.12
Total Liabilities*----4.00----4.274.083.062.612.632.582.402.412.532.052.092.07
Retained Earnings----2.35----2.402.372.37------------------
Total Stockholder Equity----2.43----1.811.791.421.211.231.180.940.971.021.081.000.97

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue838.50823.40977.20860.50797.40801.40979.60864.40800.70721.70854.50742.80681.90685.30708.40638.90588.40595.00683.50608.90
Cost of Revenue422.50443.60528.00481.10439.50410.20486.30445.60416.10368.90424.20360.00341.40325.60342.50303.60290.20288.70341.90300.20
Gross Profit416.00379.80449.20379.40357.90391.20493.30418.80384.60352.80430.30382.80340.50359.70365.90335.30298.20306.30341.60308.70
Research & Development94.30101.3099.6098.30100.2097.10104.4098.1092.2081.8083.5071.3071.0069.0063.5056.2059.6056.6058.1052.10
Selling, General & Admin238.90242.10247.20242.50231.40225.40247.30229.90221.30195.30211.20177.60177.90162.70164.70144.80152.20145.70153.30141.30
Total Operating Expenses481.30369.60372.90431.20346.00359.40421.20350.70336.50288.00326.80258.30254.30237.00234.90204.00224.30209.80216.20195.50
Operating Income(65.30)10.2076.30(51.80)11.9031.8072.1068.1048.1064.80103.50124.5086.20122.70131.00131.3073.9096.50125.40113.20
Interest Expense----------------15.705.0012.203.90(3.90)4.2012.30----------
Pretax Income(40.70)21.9068.20(71.80)0.5025.1056.1055.3023.9071.60240.90119.2077.50106.60121.00129.3069.6094.00119.50108.80
Tax Provision14.202.5037.80(14.10)(3.10)8.7040.7014.8016.1019.8037.1030.8019.9029.9023.4041.2019.9031.9043.5020.70
Net Income(52.00)14.4026.00(59.60)7.6017.4013.7040.907.6050.90205.5088.1057.1076.5097.4088.1049.5061.6075.7087.10
Basic EPS(0.41)0.020.10(0.41)0.050.110.090.270.050.351.410.600.390.520.660.600.330.410.500.58
Diluted EPS(0.41)0.020.10(0.41)0.050.110.090.270.050.351.390.600.390.520.660.590.330.410.490.57

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(0.08)0.070.23(0.03)(0.13)0.070.190.040.000.020.210.040.010.090.170.07(0.04)0.080.140.02
Capital Expenditures0.030.020.020.020.020.030.040.030.020.020.030.030.020.030.030.060.020.020.030.02
Free Cash Flow*(0.11)0.050.21(0.05)(0.15)0.040.150.01(0.02)0.000.170.02(0.01)0.060.140.01(0.06)0.060.110.01
Investing Cash Flow(0.03)(0.04)(0.06)(0.02)(0.09)(0.03)(0.06)(0.07)(1.32)(0.30)(0.04)(0.15)(0.03)(0.11)(0.15)(0.06)0.06(0.10)(0.05)(0.05)
Financing Cash Flow0.15(0.20)(0.17)0.260.10(0.05)(0.07)-0.001.160.15(0.06)(0.09)(0.01)(0.03)(0.04)(0.08)(0.08)(0.22)0.40-0.00

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q3 2020
Dividends Per Share0.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.040.040.040.040.04