← Scroll for more →
Brilliant Earth Group, Inc. (BRLT)
Jewelry, Silverware & Plated Ware
Latest Price
$1.59
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
0.75
P/B Ratio
2.11
Valuation metrics
adjust assumptions →Norm. op. income: $4M (median of 5yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.25
+419% upside
Base FCF: $13M (median of recent 5yr)
Growth: -13%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$9.50
+498% upside
Institutional Ownership
26.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Capital World Investors | 1.05M | $1.0M | 6.52% | -- | 2026-06-30 |
| Ameriprise Financial Inc | 859.8K | -- | 5.33% | +51.4K | 2026-06-30 |
| Vanguard Capital Management LLC | 524.3K | -- | 3.25% | -- | 2026-06-30 |
| Russell Investments Group, Ltd. | 391.4K | -- | 2.43% | -81.6K | 2026-06-30 |
| Potomac Capital Management, Inc. | 340.0K | -- | 2.11% | +25.0K | 2026-06-30 |
| Renaissance Technologies LLC | 186.6K | -- | 1.16% | -15.6K | 2026-06-30 |
| Geode Capital Management, LLC | 183.4K | -- | 1.14% | -21.6K | 2026-06-30 |
| BlackRock, Inc. | 147.8K | -- | 0.92% | -- | 2026-06-30 |
| Two Sigma Investments, LP | 84.6K | -- | 0.52% | -- | 2026-06-30 |
| Vanguard Fiduciary Trust Co | 77.5K | -- | 0.48% | -- | 2026-06-30 |