Brilliant Earth Group, Inc. (BRLT)
Jewelry, Silverware & Plated Ware
Latest Price
$1.41
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
0.74
P/B Ratio
1.91
Valuation metrics
adjust assumptions →Norm. op. income: $4M (median of 5yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.25
+481% upside
Base FCF: $13M (median of recent 5yr)
Growth: -13%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$9.50
+569% upside
Institutional Ownership
25.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Capital World Investors | 1.05M | $1.0M | 6.40% | -- | 2026-06-30 |
| AMERIPRISE FINANCIAL INC | 859.8K | -- | 5.23% | +51.4K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 524.3K | -- | 3.19% | -- | 2026-06-30 |
| Russell Investments Group, Ltd. | 391.4K | -- | 2.38% | -81.6K | 2026-06-30 |
| Potomac Capital Management, Inc. | 340.0K | -- | 2.07% | +25.0K | 2026-06-30 |
| RENAISSANCE TECHNOLOGIES LLC | 186.6K | -- | 1.13% | -15.6K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 183.4K | -- | 1.11% | -21.6K | 2026-06-30 |
| BlackRock, Inc. | 147.8K | -- | 0.90% | -- | 2026-06-30 |
| TWO SIGMA INVESTMENTS, LP | 84.6K | -- | 0.51% | -- | 2026-06-30 |
| VANGUARD FIDUCIARY TRUST CO | 77.5K | -- | 0.47% | -- | 2026-06-30 |