IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BSEM

Balance Sheet

(in millions USD)
MetricQ2 2026
Cash & Equivalents6.96
Accounts Receivable6.62
Inventory4.71
Total Current Assets20.78
Property, Plant & Equipment4.42
Goodwill1.53
Intangible Assets21.36
Total Non-current Assets*28.04
Total Assets48.82
Accounts Payable9.46
Total Current Liabilities21.20
Long-term Debt0.00
Total Non-current Liabilities0.00
Total Liabilities21.20
Retained Earnings(38.97)
Total Stockholder Equity27.61

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026
Total Revenue7.90
Cost of Revenue3.06
Gross Profit4.84
Research & Development0.73
Selling, General & Admin6.50
Total Operating Expenses13.24
Operating Income(8.40)
Pretax Income(8.97)
Tax Provision0.00
Net Income(8.97)
Basic EPS(0.52)
Diluted EPS(0.52)

Cash Flow Statement

(in millions USD)
MetricQ2 2026
Operating Cash Flow(6.36)
Capital Expenditures0.06
Free Cash Flow*(6.42)
Investing Cash Flow(15.08)
Financing Cash Flow(1.15)

* Derived from reported values