Bassett Furniture Industries Inc (BSET)

Wood Household Furniture, (No Upholstered)

Latest Price

$22.50

TTM P/E

28.48

Normalized P/E

15.41

TTM Div Yield

3.56%

Fwd Div Yield

3.56%

Book Value

19.06

P/B Ratio

1.18

Valuation metrics

EPS: $0.70

Book value / share: $19.09

Formula: √(22.5 × EPS × BVPS)

Graham Number

$17.34

23% downside

Base FCF: $4M (median of recent 5yr)

Growth: -15%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$8.72

61% downside

EPS: $0.70

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$10.50

53% downside

44.3% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Dimensional Fund Advisors LP	670.5K	$11.0M	7.79%	-1.4K	2026-06-30
Aegis Financial Corp	550.4K	$9.0M	6.39%	+23.4K	2026-06-30
Vanguard Capital Management LLC	359.1K	$6.0M	4.17%	-47.5K	2026-06-30
Ameriprise Financial Inc	346.1K	$6.0M	4.02%	--	2026-06-30
Renaissance Technologies LLC	288.5K	$5.0M	3.35%	-15.6K	2026-06-30
BlackRock, Inc.	171.1K	$3.0M	1.99%	-366.7K	2026-06-30
Truffle Hound Capital, LLC	150.0K	$2.0M	1.74%	--	2026-06-30
Peapod Lane Capital LLC	123.9K	$2.0M	1.44%	--	2026-06-30
Raymond James Financial Inc	110.6K	$1.0M	1.28%	+63.3K	2026-06-30
Geode Capital Management, LLC	98.3K	$1.0M	1.14%	-100.5K	2026-06-30