Overview Financials Chart Business Summary Filings Ownership Valuation

BIG SKY INDUSTRIAL INC. (BSIN)

Crude Petroleum & Natural Gas

Latest Price

$1.53

TTM P/E

--

Normalized P/E

--

Div Yield

--

Book Value

0.80

P/B Ratio

1.92

Valuation metrics

adjust assumptions →

Base FCF: $5M (median of recent 5yr)

Growth: -15%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$0.69

55% downside