IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BTE

Balance Sheet

(in billions CAD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents0.950.020.060.010.000.000.01
Total Current Assets1.190.450.440.240.180.110.18
Total Non-current Assets*2.167.317.024.864.653.305.73
Total Assets3.357.767.465.104.833.415.91
Total Current Liabilities0.330.570.560.290.340.200.23
Total Non-current Liabilities*0.633.023.081.782.282.632.73
Total Liabilities0.963.593.642.072.622.832.97
Retained Earnings(4.09)(3.42)(3.59)(3.32)(4.17)(5.78)(3.35)
Total Stockholder Equity2.394.173.833.032.210.582.95

* Derived from reported values

Income Statement

(in billions CAD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue1.483.332.712.331.530.811.49
Selling, General & Admin0.070.080.070.050.040.030.05
Total Operating Expenses0.330.650.570.420.340.330.40
Interest Expense0.160.210.160.080.09----
Pretax Income(0.15)0.37(0.52)0.891.69(2.60)(0.08)
Tax Provision0.120.14(0.28)0.040.08(0.16)(0.07)
Net Income(0.60)0.24(0.23)0.861.61(2.44)(0.01)
Basic EPS(0.78)0.29(0.33)1.532.86(4.35)(0.02)
Diluted EPS(0.78)0.29(0.33)1.522.82(4.35)(0.02)

Cash Flow Statement

(in billions CAD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow1.491.911.301.170.710.350.83
Investing Cash Flow1.78(1.28)(1.51)(0.49)(0.31)(0.31)(0.62)
Financing Cash Flow(2.33)(0.67)0.27(0.68)(0.40)(0.04)(0.21)