IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BTG

Balance Sheet

(in billions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents0.380.340.310.650.670.480.14
Inventory0.630.480.350.330.270.240.22
Total Current Assets1.130.900.711.041.050.760.43
Total Non-current Assets*4.753.914.162.652.522.602.25
Total Assets5.884.814.873.683.563.362.68
Total Current Liabilities1.060.580.310.230.230.290.17
Total Non-current Liabilities*1.181.200.650.340.370.420.47
Total Liabilities2.241.780.960.570.600.700.63
Retained Earnings(0.22)(0.52)0.400.590.510.25(0.26)
Total Stockholder Equity3.643.043.913.112.962.662.05

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Gross Profit1.530.710.780.600.770.960.45
Selling, General & Admin0.070.060.060.050.050.050.05
Total Operating Expenses*0.150.950.450.100.05(0.09)(0.06)
Operating Income1.38(0.25)0.330.500.711.050.51
Interest Expense0.010.010.010.010.010.010.02
Pretax Income0.98(0.31)0.320.530.731.030.48
Tax Provision0.550.320.280.240.270.360.17
Net Income0.43(0.63)0.040.290.460.670.32
Basic EPS0.30(0.48)0.010.240.400.600.29
Diluted EPS0.28(0.48)0.010.240.400.590.29

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow895.84877.60714.45595.80724.11950.65491.97
Investing Cash Flow(892.74)(763.30)(845.34)(388.78)(286.28)(337.96)(262.79)
Financing Cash Flow58.65(69.07)(192.51)(211.28)(234.23)(278.86)(192.06)