IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BTI

Balance Sheet

(in billions GBP)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents3.835.304.663.452.813.142.53
Inventory4.384.624.945.675.286.006.09
Total Current Assets12.6814.2914.1915.4112.8113.6113.27
Goodwill38.9241.1341.0947.9643.1943.3244.32
Total Non-current Assets96.61104.61104.53138.14124.56124.08127.73
Total Assets109.29118.90118.72153.55137.37137.69141.01
Total Current Liabilities14.5218.7415.6717.8515.1415.4818.82
Total Non-current Liabilities46.6250.1650.1159.9854.8259.2658.02
Total Liabilities*61.1568.9065.7877.8469.9674.7476.85
Retained Earnings22.9321.6124.5344.0844.2142.0440.23
Total Stockholder Equity48.1550.0052.9375.7167.4062.9664.16

* Derived from reported values

Income Statement

(in billions GBP) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue25.6125.8727.2827.6625.6825.7825.88
Research & Development0.360.380.410.320.300.310.38
Operating Income10.002.74(15.75)10.5210.239.969.02
Interest Expense1.661.701.791.601.441.611.68
Pretax Income9.863.54(17.06)9.329.168.677.91
Tax Provision2.090.36(2.87)2.482.192.112.06
Net Income7.773.18(14.19)6.856.976.565.85
Basic EPS3.511.37(6.47)2.932.972.802.50
Diluted EPS3.491.36(6.47)2.922.962.792.49

Cash Flow Statement

(in billions GBP)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow6.3410.1310.7110.399.729.799.00
Investing Cash Flow1.391.38(0.30)(0.70)(1.14)(0.78)(0.64)
Financing Cash Flow(8.76)(10.63)(9.31)(8.88)(8.75)(7.90)(8.59)