Financial Statements — BTI
Balance Sheet
(in billions GBP)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 3.83 | 5.30 | 4.66 | 3.45 | 2.81 | 3.14 | 2.53 |
| Inventory | 4.38 | 4.62 | 4.94 | 5.67 | 5.28 | 6.00 | 6.09 |
| Total Current Assets | 12.68 | 14.29 | 14.19 | 15.41 | 12.81 | 13.61 | 13.27 |
| Goodwill | 38.92 | 41.13 | 41.09 | 47.96 | 43.19 | 43.32 | 44.32 |
| Total Non-current Assets | 96.61 | 104.61 | 104.53 | 138.14 | 124.56 | 124.08 | 127.73 |
| Total Assets | 109.29 | 118.90 | 118.72 | 153.55 | 137.37 | 137.69 | 141.01 |
| Total Current Liabilities | 14.52 | 18.74 | 15.67 | 17.85 | 15.14 | 15.48 | 18.82 |
| Total Non-current Liabilities | 46.62 | 50.16 | 50.11 | 59.98 | 54.82 | 59.26 | 58.02 |
| Total Liabilities* | 61.15 | 68.90 | 65.78 | 77.84 | 69.96 | 74.74 | 76.85 |
| Retained Earnings | 22.93 | 21.61 | 24.53 | 44.08 | 44.21 | 42.04 | 40.23 |
| Total Stockholder Equity | 48.15 | 50.00 | 52.93 | 75.71 | 67.40 | 62.96 | 64.16 |
* Derived from reported values
Income Statement
(in billions GBP) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Total Revenue | 25.61 | 25.87 | 27.28 | 27.66 | 25.68 | 25.78 | 25.88 |
| Research & Development | 0.36 | 0.38 | 0.41 | 0.32 | 0.30 | 0.31 | 0.38 |
| Operating Income | 10.00 | 2.74 | (15.75) | 10.52 | 10.23 | 9.96 | 9.02 |
| Interest Expense | 1.66 | 1.70 | 1.79 | 1.60 | 1.44 | 1.61 | 1.68 |
| Pretax Income | 9.86 | 3.54 | (17.06) | 9.32 | 9.16 | 8.67 | 7.91 |
| Tax Provision | 2.09 | 0.36 | (2.87) | 2.48 | 2.19 | 2.11 | 2.06 |
| Net Income | 7.77 | 3.18 | (14.19) | 6.85 | 6.97 | 6.56 | 5.85 |
| Basic EPS | 3.51 | 1.37 | (6.47) | 2.93 | 2.97 | 2.80 | 2.50 |
| Diluted EPS | 3.49 | 1.36 | (6.47) | 2.92 | 2.96 | 2.79 | 2.49 |
Cash Flow Statement
(in billions GBP)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 6.34 | 10.13 | 10.71 | 10.39 | 9.72 | 9.79 | 9.00 |
| Investing Cash Flow | 1.39 | 1.38 | (0.30) | (0.70) | (1.14) | (0.78) | (0.64) |
| Financing Cash Flow | (8.76) | (10.63) | (9.31) | (8.88) | (8.75) | (7.90) | (8.59) |