IntrinsicIntrinsic
← Scroll for more →

Peabody Energy Corp (BTU)

Bituminous Coal & Lignite Surface Mining

Latest Price
$22.18
TTM P/E
--
Normalized P/E
5.47
TTM Div Yield
1.35%
Fwd Div Yield
1.35%
Book Value
26.67
P/B Ratio
0.83

Valuation metrics

adjust assumptions →
Norm. op. income: $432M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$30.10
+35% upside
Base FCF: $462M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$18.25
18% downside

Institutional Ownership

97.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.18.84M$435.0M15.45%+896.1K2026-06-30
State Street Corp11.13M$257.0M9.12%+746.0K2026-06-30
Vanguard Portfolio Management LLC8.16M$188.0M6.69%-990.1K2026-06-30
Dimensional Fund Advisors LP6.34M$146.0M5.19%+104.2K2026-06-30
Vanguard Capital Management LLC5.49M$126.0M4.50%+26.8K2026-06-30
Renaissance Technologies LLC5.31M$122.0M4.36%-619.1K2026-06-30
Hudson Bay Capital Management LP3.88M$89.0M3.18%+1.64M2026-06-30
Citadel Advisors LLC3.81M$88.0M3.12%+1.52M2026-06-30
American Century Companies Inc3.66M$84.0M3.00%-918.4K2026-06-30
Geode Capital Management, LLC3.16M$72.0M2.59%-158.0K2026-06-30
View all institutional holders →