Overview Financials Chart Business Summary Filings Ownership Valuation

← Scroll for more →

Financial Statements — BUKS

Balance Sheet

(in millions USD)

Metric	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	35.27	35.12	36.49	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--
Accounts Receivable	6.75	14.00	12.17	7.52	7.60	5.87	6.29	5.40	7.33	5.78	6.14	5.58	3.26	3.79	4.75	3.96	3.62	3.64	2.17	3.57
Inventory	13.74	13.12	12.10	11.47	10.53	10.92	10.37	10.45	9.63	9.52	10.54	9.24	9.05	8.95	9.38	9.30	9.32	8.87	8.65	8.46
Total Current Assets	64.84	67.30	66.36	53.15	54.54	47.31	52.71	37.76	39.01	38.60	38.79	36.83	31.78	40.16	37.95	31.92	30.48	27.83	28.33	27.85
Property, Plant & Equipment	57.80	57.98	58.39	58.86	59.76	60.26	60.14	60.30	58.94	59.59	59.39	60.14	58.34	59.07	61.62	62.06	62.39	61.57	58.28	57.58
Intangible Assets	10.49	9.98	9.92	9.80	9.53	9.24	9.23	9.73	10.07	9.76	9.38	9.04	9.06	8.72	8.63	8.49	8.08	8.02	8.09	8.05
Total Non-current Assets*	74.68	74.55	74.62	75.03	75.75	75.99	75.90	76.58	75.64	75.38	74.49	74.79	73.22	73.74	73.12	73.46	73.49	72.98	69.75	69.13
Total Assets	139.52	141.84	140.98	128.18	130.28	123.30	128.60	114.34	114.65	113.98	113.28	111.61	105.00	113.91	111.08	105.38	103.97	100.81	98.08	96.98
Accounts Payable	8.16	13.10	17.94	9.86	17.42	8.62	13.87	2.88	4.85	5.29	8.50	9.82	4.17	5.32	6.67	2.62	2.74	2.77	2.31	2.74
Total Current Liabilities	25.76	31.42	35.21	27.10	32.64	24.41	31.10	20.61	22.42	22.92	25.23	24.76	22.21	25.38	21.46	16.41	16.61	13.67	13.46	13.88
Long-term Debt	23.63	29.47	25.58	26.99	28.51	35.16	31.22	30.74	32.00	38.11	34.78	36.03	37.25	43.41	39.82	41.03	42.22	48.58	43.52	44.80
Total Non-current Liabilities	27.46	28.45	29.43	30.87	32.40	33.77	35.13	34.67	35.94	36.62	38.14	39.37	40.57	41.75	43.17	44.40	45.61	46.31	46.20	47.50
Total Liabilities	53.22	59.86	64.64	57.97	65.04	58.18	66.23	55.28	58.36	59.53	63.37	64.12	62.78	67.13	64.63	60.81	62.22	59.98	59.66	61.39
Retained Earnings	86.73	81.46	75.91	69.21	63.21	59.53	56.20	52.82	49.22	46.98	42.52	40.13	35.18	34.46	35.04	33.06	30.38	29.95	28.32	25.64
Total Stockholder Equity*	86.30	81.98	76.34	70.21	65.24	65.11	62.37	59.06	56.29	54.44	49.91	47.49	42.22	46.78	46.45	44.58	41.75	40.83	38.42	35.59

← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)

Metric	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Total Revenue	30.78	27.68	26.91	23.25	20.13	21.61	21.17	21.36	19.83	22.63	18.96	19.60	17.18	20.09	20.46	19.33	15.30	18.10	18.13	19.09
Research & Development	0.27	0.43	0.51	0.26	0.26	(0.63)	0.86	0.50	0.22	(1.36)	0.85	0.51	0.83	0.73	0.67	1.00	0.63	0.50	0.66	0.87
Operating Income	7.42	7.47	9.24	7.08	4.67	4.41	4.03	4.85	3.54	4.71	3.80	3.60	1.14	(0.36)	3.39	4.00	1.63	2.96	4.40	4.74
Interest Expense	--	0.43	0.48	0.50	--	0.52	0.56	0.54	0.56	0.58	0.62	0.62	0.64	0.64	0.68	0.71	0.72	0.71	0.73	0.64
Pretax Income	7.19	7.21	8.99	8.79	4.32	4.08	4.63	4.93	3.08	5.73	3.26	6.78	0.99	(0.45)	2.71	3.30	0.97	2.25	3.68	4.18
Tax Provision	1.92	1.65	2.29	2.80	0.63	0.75	--	--	--	--	--	--	--	--	--	--	--	--	--	--
Net Income	5.27	5.56	6.70	5.99	3.69	3.33	3.38	3.60	2.25	4.46	2.38	4.95	0.72	(0.57)	1.98	2.68	0.43	1.63	2.68	3.15
Basic EPS	0.08	--	0.10	0.09	0.06	0.06	0.05	0.05	0.03	0.07	0.03	0.07	0.01	(0.01)	0.03	0.03	0.01	0.02	0.04	0.04
Diluted EPS	0.08	--	0.10	0.09	0.06	0.06	0.05	0.05	0.03	0.07	0.03	0.07	0.01	(0.01)	0.03	0.03	0.01	0.02	0.04	0.04

← Scroll for more columns →

Cash Flow Statement

(in millions USD)

Metric	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Cash Flow	4.64	1.27	10.64	(0.82)	14.70	(1.17)	14.03	2.60	2.95	2.01	2.06	4.33	(0.86)	7.90	5.19	2.54	5.31	2.39	4.91	2.88
Capital Expenditures	1.89	1.79	1.46	1.85	1.44	2.12	1.53	3.43	1.18	3.17	1.22	3.45	0.90	2.21	1.05	1.46	1.80	4.27	1.93	2.11
Free Cash Flow*	2.75	(0.53)	9.18	(2.67)	13.26	(3.29)	12.50	(0.83)	1.77	(1.16)	0.84	0.87	(1.76)	5.69	4.14	1.08	3.51	(1.88)	2.98	0.77
Investing Cash Flow	(1.89)	(1.19)	(1.46)	(0.28)	(1.44)	(2.10)	(0.03)	(2.09)	(1.18)	(0.46)	(1.22)	1.01	(0.46)	(1.80)	(1.04)	(1.46)	(1.63)	(4.27)	(1.93)	(2.03)
Financing Cash Flow	(2.61)	(1.44)	(2.32)	(2.71)	(5.04)	(2.20)	0.55	(2.18)	(1.73)	(1.65)	(1.28)	(1.25)	(6.44)	(1.30)	(1.45)	(1.38)	(1.37)	(0.19)	(1.35)	(8.50)

← Scroll for more columns →

* Derived from reported values