IntrinsicIntrinsic
← Scroll for more →

Burlington Stores, Inc. (BURL)

Retail-Department Stores

Latest Price
$242.36
TTM P/E
21.78
Normalized P/E
35.43
TTM Div Yield
--
Fwd Div Yield
--
Book Value
31.88
P/B Ratio
7.60

Valuation metrics

adjust assumptions →
EPS: $9.51
Book value / share: $28.82
Formula: √(22.5 × EPS × BVPS)
Graham Number
$78.52
68% downside
Norm. op. income: $508M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$47.94
80% downside
Base FCF: $274M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$61.78
75% downside
EPS: $9.51
Target P/E: 35×
Formula: EPS × P/E
P/E Fair Value
$332.85
+37% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.6.81M$2.16B10.84%+275.3K2026-06-30
JPMorgan Chase & Co6.28M$1.98B10.00%-558.8K2026-06-30
Capital International Investors5.47M$1.73B8.70%-702.1K2026-06-30
Vanguard Portfolio Management LLC3.10M$981.0M4.93%+68.7K2026-06-30
Vanguard Capital Management LLC2.84M$900.0M4.53%+32.6K2026-06-30
T. Rowe Price Investment Management, Inc.2.55M$807.0M4.06%-249.4K2026-06-30
State Street Corp2.34M$742.0M3.73%+116.6K2026-06-30
Morgan Stanley2.11M$668.0M3.36%-156.1K2026-06-30
AQR Capital Management LLC1.45M$450.0M2.31%+112.6K2026-06-30
Geode Capital Management, LLC1.28M$403.0M2.03%+5.9K2026-06-30
View all institutional holders →