Burlington Stores, Inc. (BURL)
Retail-Department Stores
Latest Price
$232.24
TTM P/E
21.48
Normalized P/E
36.56
Div Yield
--
Book Value
31.88
P/B Ratio
7.29
Valuation metrics
adjust assumptions →EPS: $9.51
Book value / share: $28.82
Formula: √(22.5 × EPS × BVPS)
Graham Number
$78.52
66% downside
Norm. op. income: $508M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$47.94
79% downside
Base FCF: $274M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$61.78
73% downside
EPS: $9.51
Target P/E: 37×
Formula: EPS × P/E
P/E Fair Value
$351.87
+52% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.81M | $2.16B | 10.84% | +275.3K | 2026-06-30 |
| JPMORGAN CHASE & CO | 6.28M | $1.98B | 10.00% | -558.8K | 2026-06-30 |
| Capital International Investors | 5.47M | $1.73B | 8.70% | -702.1K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.10M | $981.0M | 4.93% | +68.7K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.84M | $900.0M | 4.53% | +32.6K | 2026-06-30 |
| T. Rowe Price Investment Management, Inc. | 2.55M | $807.0M | 4.06% | -249.4K | 2026-06-30 |
| STATE STREET CORP | 2.34M | $742.0M | 3.73% | +116.6K | 2026-06-30 |
| MORGAN STANLEY | 2.11M | $668.0M | 3.36% | -156.1K | 2026-06-30 |
| AQR CAPITAL MANAGEMENT LLC | 1.45M | $450.0M | 2.31% | +112.6K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.28M | $403.0M | 2.03% | +5.9K | 2026-06-30 |