IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BUSEP

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.670.290.390.751.200.550.290.590.340.230.280.350.230.480.880.920.40
Total Assets18.1918.0418.1918.9219.4611.9911.9711.8912.2612.2112.3412.5012.3612.5712.9012.4210.76
Total Deposits15.1314.7415.0715.8016.469.949.989.9610.3310.069.8010.6010.4010.5910.8210.348.87
Long-term Debt0.100.120.09----------------------------
Total Liabilities15.8115.6215.7416.5117.2810.5810.6410.6011.0711.0111.1511.3911.1911.3511.5711.079.49
Retained Earnings0.400.360.300.270.250.280.260.250.220.210.190.150.120.110.080.060.05
Total Stockholder Equity2.382.412.452.412.181.401.331.281.191.201.201.111.161.221.331.351.27

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Interest & Dividend Income224.43225.49235.09244.51247.45166.82131.61134.50131.84125.73128.70122.67116.90111.11105.8895.4282.6076.0976.9277.86
Interest Expense----------------49.4149.9751.5744.8838.2325.2514.749.116.676.046.417.11
Net Interest Income152.40153.97157.56155.14153.18103.7381.8782.5482.4375.7777.1377.7978.6785.8691.1586.3175.9370.0670.5170.76
Provision for Credit Losses2.193.065.58(0.98)5.7042.451.270.002.285.040.460.360.630.950.862.361.65(0.25)(4.74)(1.87)
Non-interest Income44.3142.2742.6941.2044.8621.2234.9335.95------------------------
Non-interest Expense112.64129.52117.18120.02127.83115.1778.1775.9375.5470.7774.9870.9469.2170.4073.6870.7469.0970.3871.1773.49
Pretax Income81.8963.6677.4977.3064.51(32.67)37.3642.5638.4234.9633.2237.4936.8546.3545.6944.1436.2035.7139.1632.40
Tax Provision18.7113.6816.7420.2017.11(2.68)9.2510.5611.068.747.476.827.499.5611.318.486.387.279.246.46
Net Income63.1849.9860.7557.1047.40(29.99)28.1132.0027.3626.2325.7530.6729.3636.7934.3935.6629.8228.4429.9325.94
Basic EPS0.690.520.820.580.53(0.44)0.500.560.480.470.470.550.530.660.630.640.540.510.540.46
Diluted EPS0.690.520.810.580.52(0.44)0.500.550.470.460.470.540.520.650.610.640.530.510.520.46

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow41.4951.5472.1962.4949.528.3852.3160.1428.4837.3546.0642.1839.8545.3047.7744.3431.1842.5159.5220.23
Capital Expenditures2.282.466.448.013.381.801.930.992.151.372.782.232.142.380.981.331.940.731.000.95
Free Cash Flow*39.2149.0865.7554.4846.146.5850.3859.1526.3235.9943.2839.9537.7142.9246.7943.0029.2441.7758.5219.28
Investing Cash Flow230.1655.2118.45356.71112.19610.2238.99267.99101.97248.96391.7131.0584.1944.0448.07(59.52)(92.42)(186.99)(59.63)(528.33)
Financing Cash Flow105.27(98.51)(182.07)(786.07)(609.64)(115.96)52.66(59.68)(436.25)(414.82)(56.11)31.99(166.91)(40.93)(215.82)131.48(187.13)(212.38)(47.63)471.14

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Dividends Per Share0.250.250.250.250.240.240.240.240.240.240.240.240.230.230.230.230.230.230.230.23