Betterware de Mexico, S.A.P.I. de C.V (BWMX)

Retail-Catalog & Mail-Order Houses

Latest Price

$16.95

TTM P/E

Normalized P/E

TTM Div Yield

Fwd Div Yield

8.08%

Book Value

P/B Ratio

Valuation metrics

EPS: $28.16

Book value / share: $31.16

Formula: √(22.5 × EPS × BVPS)

Graham Number

$140.50

+744% upside

Norm. op. income: $1.9B (median of 5yr)

Tax rate: 33%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$354.43

+2030% upside

EPS: $28.16

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$422.40

+2438% upside