Financial Statements — BY
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.19 | 0.20 | 0.26 | 0.22 | 0.42 | 0.45 | 0.73 | 0.64 | 0.43 | 0.32 | 0.28 | 0.22 | 0.14 | 0.15 | 0.14 | 0.10 | 0.11 |
| Net Loans & Leases | 2.10 | 2.20 | 2.10 | 1.90 | 2.00 | 2.00 | 2.00 | 2.10 | 1.80 | 1.90 | 2.10 | 2.10 | -- | -- | -- | -- | -- |
| Total Assets | 9.93 | 9.91 | 9.81 | 9.72 | 9.58 | 9.42 | 9.63 | 9.41 | 8.94 | 7.58 | 7.53 | 7.28 | 7.13 | 6.83 | 6.70 | 6.54 | 6.75 |
| Total Deposits | 7.87 | 7.80 | 7.83 | 7.81 | 7.55 | 7.50 | 7.35 | 7.35 | 6.95 | 5.92 | 5.81 | 5.61 | 5.39 | 5.53 | 5.16 | 5.09 | 5.02 |
| Total Liabilities | 8.63 | 8.63 | 8.57 | 8.53 | 8.45 | 8.33 | 8.60 | 8.40 | 8.02 | 6.76 | 6.73 | 6.53 | 6.37 | 6.05 | 5.88 | 5.72 | 5.96 |
| Retained Earnings | 0.71 | 0.68 | 0.62 | 0.58 | 0.56 | 0.51 | 0.48 | 0.46 | 0.40 | 0.38 | 0.36 | 0.33 | 0.31 | 0.29 | 0.26 | 0.24 | 0.21 |
| Total Stockholder Equity | 1.30 | 1.28 | 1.24 | 1.19 | 1.13 | 1.10 | 1.03 | 1.01 | 0.92 | 0.81 | 0.80 | 0.75 | 0.77 | 0.79 | 0.82 | 0.82 | 0.79 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Interest & Dividend Income | 144.31 | 141.66 | 144.24 | 148.61 | 144.53 | 134.85 | 139.60 | 146.44 | 141.57 | 138.32 | 135.61 | 136.59 | 107.27 | 100.00 | 93.29 | 79.90 | 66.55 | 61.82 | 64.68 | 62.77 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 55.04 | 52.78 | 49.33 | 44.14 | 31.11 | 24.28 | 17.20 | 11.03 | 4.92 | 3.08 | 2.96 | 2.93 |
| Net Interest Income | 100.84 | 99.86 | 101.29 | 99.87 | 95.97 | 88.22 | 88.52 | 87.46 | 86.53 | 85.54 | 86.29 | 92.45 | 76.17 | 75.72 | 76.09 | 68.88 | 61.63 | 58.74 | 61.73 | 59.85 |
| Provision for Credit Losses | 7.43 | 6.00 | 9.82 | 5.10 | 11.76 | 9.08 | 6.88 | 7.48 | 6.88 | 6.89 | 8.18 | 7.87 | 6.47 | 9.71 | 7.60 | 4.18 | 5.91 | 5.00 | (1.29) | 0.35 |
| Non-interest Income | 16.88 | 12.54 | 15.71 | 15.86 | 14.48 | 14.86 | 16.15 | 14.39 | 12.84 | 15.47 | 14.50 | 12.38 | 14.29 | 15.15 | 11.74 | 11.99 | 14.16 | 19.43 | 19.01 | 18.50 |
| Non-interest Expense | 56.48 | 57.19 | 60.37 | 60.52 | 59.60 | 56.43 | 57.43 | 54.33 | 53.21 | 53.81 | 53.58 | 57.89 | 49.33 | 48.80 | 49.58 | 46.18 | 43.77 | 44.56 | 58.97 | 44.18 |
| Pretax Income | 54.07 | 49.68 | 46.93 | 49.92 | 38.93 | 37.47 | 40.36 | 40.04 | 40.12 | 40.56 | 39.97 | 38.13 | 35.34 | 32.24 | 29.45 | 30.51 | 26.11 | 28.61 | 23.07 | 33.81 |
| Tax Provision | 13.89 | 12.10 | 12.41 | 12.72 | 8.85 | 9.22 | 10.04 | 9.71 | 10.44 | 10.12 | 10.37 | 9.91 | 9.23 | 8.29 | 6.75 | 7.86 | 5.82 | 6.30 | 5.88 | 8.50 |
| Net Income | 40.18 | 37.58 | 34.52 | 37.20 | 30.08 | 28.25 | 30.32 | 30.33 | 29.67 | 30.44 | 29.60 | 28.22 | 26.11 | 23.95 | 41.22 | 22.66 | 20.28 | 22.31 | 0.59 | 25.31 |
| Basic EPS | 0.90 | 0.84 | 0.77 | 0.82 | 0.66 | 0.65 | 0.70 | 0.70 | 0.68 | 0.70 | 0.68 | 0.66 | 0.70 | 0.65 | 0.61 | 0.61 | 0.55 | 0.60 | 0.45 | 0.68 |
| Diluted EPS | 0.90 | 0.83 | 0.77 | 0.82 | 0.66 | 0.64 | 0.68 | 0.69 | 0.68 | 0.70 | 0.68 | 0.65 | 0.70 | 0.64 | 0.61 | 0.61 | 0.54 | 0.58 | 0.45 | 0.66 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 14.17 | 54.55 | 58.65 | 38.35 | 16.27 | 27.06 | 52.89 | 19.79 | 40.15 | 62.34 | (4.97) | 78.56 | 43.34 | 49.14 | 34.70 | 32.74 | 60.12 | 92.77 | 28.32 | (21.72) |
| Capital Expenditures | 1.01 | 0.46 | 0.52 | 0.38 | 1.09 | 2.01 | 2.10 | 0.65 | 0.73 | 0.51 | 1.00 | 1.32 | 1.26 | 0.28 | 0.30 | 0.66 | 1.75 | 0.93 | 0.47 | 0.63 |
| Free Cash Flow* | 13.16 | 54.09 | 58.13 | 37.97 | 15.18 | 25.05 | 50.79 | 19.14 | 39.42 | 61.82 | (5.97) | 77.25 | 42.08 | 48.85 | 34.40 | 32.08 | 58.38 | 91.84 | 27.85 | (22.35) |
| Investing Cash Flow | (29.88) | (229.51) | 42.50 | (31.93) | (16.20) | (217.96) | (0.19) | (46.53) | (137.55) | (146.65) | (99.03) | (135.13) | (21.18) | (80.90) | (138.01) | (80.82) | (358.22) | (242.80) | 12.48 | (413.94) |
| Financing Cash Flow | 10.91 | 224.23 | (211.07) | 34.25 | (203.03) | 49.08 | 57.85 | (251.12) | 191.02 | 495.02 | (98.75) | 165.27 | 13.82 | 136.62 | 66.37 | 122.47 | 286.42 | 145.68 | (25.75) | 145.03 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.12 | 0.12 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.06 |