Byrna Technologies Inc. (BYRN)
Miscellaneous Electrical Machinery, Equipment & Supplies
Latest Price
$3.62
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
2.51
P/B Ratio
1.44
Valuation metrics
adjust assumptions →EPS: $0.40
Book value / share: $2.90
Formula: √(22.5 × EPS × BVPS)
Graham Number
$5.11
+41% upside
Base FCF: $3M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$10.21
+182% upside
EPS: $0.40
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$6.00
+66% upside
Institutional Ownership
48.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| FMR LLC | 3.40M | $22.0M | 14.99% | +2.3K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 758.7K | $5.0M | 3.34% | -7.8K | 2026-06-30 |
| Wealthspire Advisors, LLC | 604.7K | $4.0M | 2.66% | -178.0K | 2026-06-30 |
| CITADEL ADVISORS LLC | 563.2K | $3.0M | 2.48% | +494.4K | 2026-06-30 |
| Quinn Opportunity Partners LLC | 478.6K | $3.0M | 2.11% | +254.4K | 2026-06-30 |
| RENAISSANCE TECHNOLOGIES LLC | 429.8K | $2.0M | 1.89% | +47.5K | 2026-06-30 |
| BlackRock, Inc. | 404.4K | $2.0M | 1.78% | -967.1K | 2026-06-30 |
| PINNACLE ASSOCIATES LTD | 368.9K | $2.0M | 1.63% | -32.9K | 2026-06-30 |
| MONETA GROUP INVESTMENT ADVISORS LLC | 336.6K | $2.0M | 1.48% | +313.2K | 2026-06-30 |
| MILLENNIUM MANAGEMENT LLC | 325.6K | $2.0M | 1.43% | -749.3K | 2026-06-30 |