IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Baozun Inc. (BZUN)

Retail-Catalog & Mail-Order Houses

Latest Price
$2.72
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Norm. op. income: $5M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.56
+215% upside
Base FCF: $314M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$39.19
+1341% upside

Institutional Ownership

4.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
TWO SIGMA INVESTMENTS, LP1.11M$3.0M0.64%--2026-06-30
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP890.5K$2.0M0.51%+511.7K2026-06-30
MARSHALL WACE, LLP780.4K$2.0M0.45%+232.0K2026-06-30
CITADEL ADVISORS LLC749.5K$2.0M0.43%+582.0K2026-06-30
DIMENSIONAL FUND ADVISORS LP568.5K$1.0M0.33%-25.1K2026-06-30
MORGAN STANLEY526.3K$1.0M0.30%-7.7K2026-06-30
First Beijing Investment Ltd432.8K$1.0M0.25%-11.5K2026-06-30
AIA Group Ltd399.0K$1.0M0.23%--2026-06-30
D. E. Shaw & Co., Inc.313.3K--0.18%+43.9K2026-06-30
AMERICAN CENTURY COMPANIES INC256.3K--0.15%--2026-06-30
View all institutional holders →