IntrinsicIntrinsic
← Scroll for more →

Financial Statements — CABO

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.170.170.150.170.150.150.150.230.200.210.190.240.160.200.220.260.280.370.390.49
Accounts Receivable----------------------------0.050.050.050.040.040.05
Inventory------------------------------0.01--------
Total Current Assets0.280.300.310.300.290.280.280.340.340.350.340.390.310.330.350.380.400.470.500.60
Property, Plant & Equipment1.781.781.781.781.781.791.791.791.791.781.791.751.741.721.701.661.631.601.851.80
Goodwill0.770.840.840.840.840.930.930.930.930.930.930.930.930.930.930.930.930.930.970.94
Intangible Assets0.330.340.370.380.400.420.430.450.460.480.500.510.530.550.570.590.610.630.710.72
Total Non-current Assets*4.345.235.285.395.496.146.256.336.376.396.426.526.576.556.576.556.506.496.456.30
Total Assets4.625.535.595.695.776.426.536.666.716.746.766.916.886.886.916.936.906.966.956.90
Accounts Payable0.140.130.140.160.160.150.170.310.140.140.160.170.150.150.160.190.160.180.200.24
Total Current Liabilities0.600.170.760.780.780.780.210.360.190.190.200.220.190.190.240.270.240.250.270.30
Long-term Debt3.063.123.213.303.503.573.613.513.573.623.683.733.783.843.843.863.873.873.883.89
Total Non-current Liabilities*3.703.883.403.483.663.874.524.424.654.704.754.894.924.954.914.774.754.774.894.87
Total Liabilities4.304.054.154.264.444.654.734.784.834.894.955.115.125.145.165.044.995.025.165.17
Retained Earnings0.211.371.331.341.261.691.711.831.801.781.761.731.701.671.621.721.661.611.461.41
Total Stockholder Equity0.331.481.431.431.341.781.801.881.881.851.811.801.771.741.761.901.911.941.791.73
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.350.350.360.380.380.380.390.390.390.400.410.420.420.420.430.420.430.430.430.43
Selling, General & Admin0.090.090.090.100.090.100.100.090.090.090.090.090.090.090.090.090.090.090.090.10
Operating Income(0.52)0.090.090.09(0.49)0.100.100.110.110.120.130.130.140.130.140.130.120.150.120.12
Interest Expense------------------0.040.040.040.040.040.040.040.030.030.030.03
Pretax Income(0.99)0.080.030.13(0.53)0.060.010.080.070.080.160.070.090.10(0.02)0.090.100.210.090.06
Tax Provision(0.11)0.020.000.03(0.12)0.00(0.02)0.020.010.020.010.020.020.020.040.020.020.040.020.01
Net Income(1.16)0.04(0.01)0.09(0.44)0.00(0.11)0.040.040.040.070.040.060.06(0.08)0.070.070.170.060.05
Basic EPS(204.35)6.29(1.30)15.33(77.70)0.46(22.19)7.866.796.6520.517.039.7610.04(12.50)12.1011.6428.4910.758.68
Diluted EPS(204.35)6.12(0.49)14.52(77.70)0.46(20.42)7.586.586.4619.356.819.369.62(11.43)11.5311.1126.8510.298.33
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow120.86118.22145.53156.52144.94116.33167.62176.21155.55164.75151.67180.15169.56161.79168.25216.71164.37188.72174.06182.66
Capital Expenditures74.0068.4273.9871.7768.3771.1371.9176.9771.5965.89115.6077.8281.5196.11106.84100.52107.2999.45109.91120.86
Free Cash Flow*46.8649.8071.5584.7576.5745.2095.7299.2483.9698.8636.07102.3488.0665.6861.40116.1957.0889.2764.1561.80
Investing Cash Flow(77.53)(23.90)(75.70)52.12(74.04)(56.56)(322.39)(79.31)(92.77)(69.97)(129.44)(12.93)(98.82)(100.71)(132.76)(100.33)(105.53)(109.65)(248.85)(116.76)
Financing Cash Flow(42.74)(81.48)(83.71)(194.86)(67.12)(64.32)81.76(71.77)(72.00)(74.33)(71.57)(88.32)(112.75)(73.49)(76.06)(140.63)(147.03)(99.71)(25.94)(25.33)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2018Q2 2018Q1 2018
Dividends Per Share0.002.952.952.952.952.952.952.952.952.852.752.852.851.751.751.50
← Scroll for more columns →