IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CACI INTERNATIONAL INC /DE/ (CACI)

Services-Computer Integrated Systems Design

Latest Price
$621.17
TTM P/E
25.66
Normalized P/E
32.80
Div Yield
--
Book Value
194.07
P/B Ratio
3.20

Valuation metrics

adjust assumptions →
EPS: $24.16
Book value / share: $201.94
Formula: √(22.5 × EPS × BVPS)
Graham Number
$331.32
47% downside
Base FCF: $481M (median of recent 5yr)
Growth: 21%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$968.80
+56% upside
EPS: $24.16
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$797.28
+28% upside

Institutional Ownership

99.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.18M$1.01B9.85%+88.9K2026-06-30
MORGAN STANLEY1.17M$542.0M5.30%-45.7K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC998.8K$462.0M4.52%+5.9K2026-06-30
BARROW HANLEY MEWHINNEY & STRAUSS LLC955.5K$442.0M4.32%+692.3K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC942.4K$436.0M4.26%-4.4K2026-06-30
STATE STREET CORP804.1K$372.0M3.64%+50.5K2026-06-30
WELLINGTON MANAGEMENT GROUP LLP711.6K$329.0M3.22%+95.5K2026-06-30
VICTORY CAPITAL MANAGEMENT INC603.9K$279.0M2.73%+14.9K2026-06-30
Boston Partners543.6K$251.0M2.46%+21.1K2026-06-30
BANK OF AMERICA CORP /DE/487.7K$225.0M2.21%-44.3K2026-06-30
View all institutional holders →