IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CARDINAL HEALTH INC (CAH)

Wholesale-Drugs, Proprietaries & Druggists' Sundries

Latest Price
$234.89
TTM P/E
--
Normalized P/E
59.44
Div Yield
0.65%
Book Value
3.53
P/B Ratio
66.61

Valuation metrics

adjust assumptions →
Norm. op. income: $727M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$14.13
94% downside
Base FCF: $2.7B (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$850.62
+262% upside
EPS: $7.23
Target P/E: 59×
Formula: EPS × P/E
P/E Fair Value
$426.57
+82% upside

Institutional Ownership

87.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.26.49M$6.29B11.22%-2.00M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC15.29M$3.63B6.48%+3.5K2026-06-30
WELLINGTON MANAGEMENT GROUP LLP14.86M$3.53B6.30%+10.58M2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC13.72M$3.26B5.81%-14.4K2026-06-30
STATE STREET CORP11.97M$2.84B5.07%-107.4K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC6.47M$1.53B2.74%-107.7K2026-06-30
Invesco Ltd.4.74M$1.13B2.01%+1.23M2026-06-30
MORGAN STANLEY4.63M$1.10B1.96%-329.0K2026-06-30
WCM INVESTMENT MANAGEMENT, LLC4.11M$971.0M1.74%+105.8K2026-06-30
NORGES BANK3.73M$885.0M1.58%-119.5K2026-06-30
View all institutional holders →