IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CAMP

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024
Cash & Equivalents86.4099.2175.2639.0549.322.53
Accounts Receivable----------1.00
Total Current Assets90.03102.2077.7141.0951.685.50
Property, Plant & Equipment1.851.932.903.413.603.83
Total Non-current Assets*3.403.268.6910.1911.1015.86
Total Assets93.43105.4686.4051.2862.7721.36
Accounts Payable1.090.860.591.201.403.87
Total Current Liabilities19.1416.627.907.346.4411.83
Total Non-current Liabilities*74.9857.9319.833.954.766.36
Total Liabilities94.1274.5627.7311.2911.2018.19
Retained Earnings(344.02)(310.49)(251.87)(236.77)(224.19)(198.47)
Total Stockholder Equity(0.69)30.9058.6739.9951.57(158.97)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total Revenue1.781.290.350.801.500.860.650.00
Research & Development10.8210.168.369.3610.3410.1510.009.70
Selling, General & Admin4.344.214.774.604.183.814.693.81
Total Operating Expenses15.1614.3713.1214.4514.5313.9614.6913.52
Operating Income(13.38)(13.07)(12.78)(13.65)(13.03)(13.10)(14.03)(13.52)
Pretax Income*(33.53)(18.33)(40.28)(15.10)(12.59)(12.43)(13.28)(13.48)
Tax Provision0.000.000.000.000.000.000.000.00
Net Income(33.53)(18.33)(40.28)(15.10)(12.59)(12.43)(13.28)(13.48)
Basic EPS(0.58)(0.32)(0.86)(0.55)(0.62)(0.62)65.46(24.19)
Diluted EPS(0.58)(0.32)(0.86)(0.55)(0.62)(0.62)65.46(24.19)

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Operating Cash Flow(12.69)(10.98)6.29(11.22)(10.34)(14.29)(11.29)(34.27)
Capital Expenditures0.130.000.000.000.000.280.260.18
Free Cash Flow*(12.81)(10.98)6.29(11.22)(10.34)(14.56)(11.55)(34.45)
Investing Cash Flow(0.13)0.000.000.040.00(0.28)(0.26)(0.18)
Financing Cash Flow0.000.0628.5947.380.07(0.15)73.06(1.40)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2025Q3 2025Q2 2025Q1 2025
Dividends Per Share0.000.000.000.00